Tredegar Corporation

Tredegar Corporation

TGยทNYSE

$7.77

-2.8%
IndustrialsManufacturing - Metal Fabrication

Tredegar Corporation, through its subsidiaries, manufactures and sells aluminum extrusions, polyethylene (PE) films, and polyester films in the United States and internationally. It operates through three segments: Aluminum Extrusions, PE Films, and Flexible Packaging Films. The Aluminum Extrusions segment produces soft-alloy and medium-strength custom fabricated and finished aluminum extrusions for the building and construction, automotive and transportation, consumer durables, machinery and equipment, electrical and renewable energy, and distribution markets; and manufactures mill, anodized, and painted and fabricated aluminum extrusions to fabricators and distributors. The PE Films segment offers single- and multi-layer surface protection films for protecting components of flat panel displays that are used in televisions, monitors, notebooks, smart phones, tablets, e-readers, and digital signage under the UltraMask, ForceField, ForceField PEARL, and Pearl A brands. This segment also provides thin-gauge films as overwrap for bathroom tissue and paper towels, as well as polyethylene overwrap films and films for other markets. The Flexible Packaging Films segment offers polyester-based films for food packaging and industrial applications under the Terphane, Ecophane, and Sealphane brands. Tredegar Corporation was founded in 1955 and is headquartered in Richmond, Virginia.

At a Glance

Live Snapshot
Market Cap$271.16M
EPS0.6900
P/E Ratio11.26
Earnings Date08/07/2026
Tredegar Corporation

Tredegar Corporation Fair Value Envelope

TG ยท NYSE

Our analysis suggests that TG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.77, this represents a potential HIDDEN relative to our calculated worth for Tredegar Corporation.

Intrinsic Value
Current Price: $7.77

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$8.9B
+ Cash & Equivalents$6.7M
Firm Value$8.9B
- Debt$48.3M
Equity Value$8.9B
/ Shares Outstanding34,774,059B
DCF Value$255
UNDERVALUED BY 3181%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$46.5M
$65.6M
$92.4M
$130.3M
$183.7M
$259.0M
$365.2M
$514.9M
$726.0M
$1.0B
Maintenance CapEx
-$4.9M
-$6.9M
-$9.7M
-$13.6M
-$19.2M
-$27.1M
-$38.2M
-$53.8M
-$75.9M
-$107.0M
Owner Earnings
$41.6M
$58.7M
$82.8M
$116.7M
$164.5M
$231.9M
$327.0M
$461.1M
$650.1M
$916.6M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$38.5M
$50.3M
$65.7M
$85.8M
$112.0M
$146.2M
$190.8M
$249.1M
$325.2M
$424.5M
Terminal Value represents 81.0% of Enterprise Value