Teleflex Incorporated

Teleflex Incorporated

TFXยทNYSE

$128.56

+1.1%
HealthcareMedical - Instruments & Supplies

Teleflex Incorporated designs, develops, manufactures, and supplies single-use medical devices for common diagnostic and therapeutic procedures in critical care and surgical applications worldwide. It provides vascular access products that comprise Arrow branded catheters, catheter navigation and tip positioning systems, and intraosseous access systems for the administration of intravenous therapies, the measurement of blood pressure, and the withdrawal of blood samples through a single puncture site. The company also offers interventional products, which consists of various coronary catheters, structural heart therapies, and peripheral intervention and cardiac assist products that are used by interventional cardiologists and radiologists, and vascular surgeons; and Arrow branded catheters, Guideline and Trapliner catheters, the Manta Vascular Closure, and Arrow Oncontrol devices. It provides anesthesia products, such as airway and pain management products to support hospital, emergency medicine, and military channels; and surgical products, including metal and polymer ligation clips, and fascial closure surgical systems that are used in laparoscopic surgical procedures, percutaneous surgical systems, and other surgical instruments. The company also offers interventional urology products comprising the UroLift System, an invasive technology for treating lower urinary tract symptoms due to benign prostatic hyperplasia; and respiratory products, including oxygen and aerosol therapies, spirometry, and ventilation management products for use in various care settings. It provides urology products, such as catheters, urine collectors, and catheterization accessories and products for operative endourology; and bladder management services. The company serves hospitals and healthcare providers, medical device manufacturers, and home care markets. The company was incorporated in 1943 and is headquartered in Wayne, Pennsylvania.

At a Glance

Live Snapshot
Market Cap$5.69B
EPS-20.3000
P/E Ratio-6.33
Earnings Date07/30/2026
Teleflex Incorporated

Teleflex Incorporated Fair Value Envelope

TFX ยท NYSE

Our analysis suggests that TFX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $128.56, this represents a potential HIDDEN relative to our calculated worth for Teleflex Incorporated.

Intrinsic Value
Current Price: $128.56

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$279.6M
+ Cash & Equivalents$393.3M
Firm Value$672.9M
- Debt$2.7B
Equity Value-$2.1B
/ Shares Outstanding44,194,408B
DCF Value-$46
OVERVALUED BY 136%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$170.3M
$85.2M
$42.6M
$21.3M
$10.6M
$5.3M
$2.7M
$1.3M
$665.4K
$332.7K
Maintenance CapEx
-$9.5M
-$4.8M
-$2.4M
-$1.2M
-$595.2K
-$297.6K
-$148.8K
-$74.4K
-$37.2K
-$18.6K
Owner Earnings
$160.8M
$80.4M
$40.2M
$20.1M
$10.1M
$5.0M
$2.5M
$1.3M
$628.2K
$314.1K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$148.9M
$68.9M
$31.9M
$14.8M
$6.8M
$3.2M
$1.5M
$678.8K
$314.2K
$145.5K
Terminal Value represents 0.9% of Enterprise Value