Teledyne Technologies Incorporated

Teledyne Technologies Incorporated

TDYยทNYSE

$618.02

-0.13%
TechnologyHardware, Equipment & Parts

Teledyne Technologies Incorporated provides enabling technologies for industrial growth markets in the United States, Canada, the United Kingdom, Belgium, the Netherlands, and internationally. The company's Instrumentation segment offers monitoring and control instruments for marine, environmental, industrial, and other applications, as well as electronic test and measurement equipment; and power and communications connectivity devices for distributed instrumentation systems and sensor networks. Its Digital Imaging segment provides visible spectrum sensors and digital cameras for industrial machine vision and automated quality control, as well as for medical, research, and scientific applications; and infrared and X-ray spectra for use in industrial, government, and medical applications, as well as micro electromechanical systems and semiconductors, including analog-to-digital and digital-to-analog converters. This segment also offers thermal imaging systems, visible-light imaging systems, locater systems, measurement and diagnostic systems, and threat-detection solutions. The company's Aerospace and Defense Electronics segment provides electronic components and subsystems, as well as communications products, such as defense electronics, environment interconnects, data acquisition and communications equipment for aircraft, components and subsystems for wireless and satellite communications, and general aviation batteries. Its Engineered Systems segment offers systems engineering and integration, technology development, and manufacturing solutions for defense, space, environmental, and energy applications; and designs and manufactures electrochemical energy systems and electronics for military applications. The company markets and sells its products and services through a direct internal sales force, as well as third-party sales representatives and distributors. Teledyne Technologies Incorporated was founded in 1960 and is headquartered in Thousand Oaks, California.

At a Glance

Live Snapshot
Market Cap$28.63B
EPS18.8800
P/E Ratio32.73
Earnings Date07/20/2026
Teledyne Technologies Incorporated

Teledyne Technologies Incorporated Fair Value Envelope

TDY ยท NYSE

Our analysis suggests that TDY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $618.02, this represents a potential HIDDEN relative to our calculated worth for Teledyne Technologies Incorporated.

Intrinsic Value
Current Price: $618.02

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$13.5B
+ Cash & Equivalents$352.4M
Firm Value$13.8B
- Debt$2.6B
Equity Value$11.2B
/ Shares Outstanding46,949,107B
DCF Value$238
OVERVALUED BY 61%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$1.2B
$1.1B
$1.1B
$1.1B
$1.0B
$987.0M
$956.6M
$927.1M
$898.5M
$870.7M
Maintenance CapEx
-$22.7M
-$22.0M
-$21.4M
-$20.7M
-$20.1M
-$19.4M
-$18.8M
-$18.3M
-$17.7M
-$17.1M
Owner Earnings
$1.1B
$1.1B
$1.1B
$1.0B
$998.4M
$967.6M
$937.7M
$908.8M
$880.8M
$853.6M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.0B
$940.4M
$843.9M
$757.2M
$679.5M
$609.8M
$547.2M
$491.0M
$440.6M
$395.4M
Terminal Value represents 49.9% of Enterprise Value