Telephone and Data Systems, Inc.

Telephone and Data Systems, Inc.

TDSยทNYSE

$39.19

+0.72%
Communication ServicesTelecommunications Services

Telephone and Data Systems, Inc., a telecommunications company, provides communications services in the United States. It operates through two segments: UScellular and TDS Telecom. The company offers wireless solutions to consumers and business and government customers, including a suite of connected Internet of things (IoT) solutions, and software applications for monitor and control, business automation/operations, communication, fleet and asset management, smart water solutions, private cellular networks and custom, and end-to-end IoT solutions; wireless priority services and quality priority and preemption options; smartphones and other handsets, tablets, wearables, mobile hotspots, routers, and IoT devices; and accessories, such as cases, screen protectors, chargers, and memory cards, as well as consumer electronics, including audio, home automation and networking products. It also provides replace and repair services; Trade-In program through which it buys customers' used equipment; internet connections and all-home WI-FI services; TDS TV+, an integrated cloud television platform that offers video content; local and long-distance telephone service, VoIP, and enhanced services; and broadband, IP-based services, and hosted voice and video collaboration services. The company sells its products through retail sales, direct and indirect sales, third-party retailers, and independent agents, as well as through ecommerce and telesales. As of December 31, 2021, it offers its services to customers 5 million wireless connections, and 1.2 million wireline and cable connections. The company was incorporated in 1968 and is headquartered in Chicago, Illinois.

At a Glance

Live Snapshot
Market Cap$4.17B
EPS-0.6600
P/E Ratio-59.38
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -59.4).

Valuation inputs: P/E -59.4, earnings yield N/A, momentum +0.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -0.1%, ROIC -0.8%).

Profitability stack: net margin -0.5%, ROE -0.1%, ROIC -0.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +37.3%, momentum +0.7%, net margin -0.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

tds

Telephone and Data Systems, Inc. Market vs Earnings Trajectory

TDS ยท NYSE

Loading price and EPS data...

Telephone and Data Systems, Inc.

Telephone and Data Systems, Inc. Fair Value Envelope

TDS ยท NYSE

Our analysis suggests that TDS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $39.19, this represents a potential HIDDEN relative to our calculated worth for Telephone and Data Systems, Inc..

Intrinsic Value
Current Price: $39.19
3Y+843.0%
5Y-133.0%
10Y-269.0%
3Y-77.0%
5Y-76.0%
10Y-76.0%
3Y-110.0%
5Y-103.0%
10Y-115.0%
3Y-49.0%
5Y-61.0%
10Y-25.0%
3Y-131.0%
5Y+19.0%
10Y+34.0%
3Y-42.0%
5Y-33.0%
10Y-11.0%
Telephone and Data Systems, Inc.

Telephone and Data Systems, Inc. Profit Bridge

TDS ยท NYSE
Revenue1.23B
Cost of Goods Sold (1.29B)
Gross Profit-62.00M
Operating Expenses (0.00)
Operating Income-62.00M
Interest Expense (112.67M)
Other Income/Expense150.96M
Pretax Income88.96M
Income Tax (-62.18M)
Net Income-6.24M
Net Income
-6.24M

Profitability Analysis

Gross Margin

-5.0%

Negative gross margin indicates the company is losing money on each saleโ€”unsustainable long-term.

Operating Margin

-5.0%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-0.5%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Effective Tax Rate

-69.9%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Critical situation: Negative gross margins indicate fundamental business model issues. The company loses money on every saleโ€”immediate strategic changes required.

-5.05%
Gross Profit Margin
-109%
3Y-110.0%
5Y-109.0%
10Y-110.0%
-5.05%
Operating Profit Margin
-498%
3Y-324.0%
5Y-202.0%
10Y-529.0%
-0.51%
Net Profit Margin
-10%
3Y-144.0%
5Y-112.0%
10Y-160.0%
-0.12%
Return on Equity
-78%
3Y-111.0%
5Y-103.0%
10Y-111.0%
-0.07%
Return on Assets
-64%
3Y-117.0%
5Y-104.0%
10Y-116.0%
-0.78%
Return on Invested Capital
-257%
3Y-246.0%
5Y-137.0%
10Y-296.0%
TDS

Telephone and Data Systems, Inc. Cash Conversion Engine

TDS ยท NYSE
Net Income124.67M
Depreciation & Amortization351.88M
Stock-Based Compensation0.00
Change in Working Capital-238.40M
Others417.93M
Capital Expenditures-394.70M
Free Cash Flow195.19M

Cash Flow Quality Analysis

FCF Conversion Rate

156.6%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

66.9%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-19.0%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$238.40M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Capital-intensive growth: Heavy reinvestment limits current cash available but may drive future returns. Assess whether CapEx supports compelling growth opportunities with adequate ROI.

tds

Telephone and Data Systems, Inc. Funding & Solvency Profile

TDS ยท NYSE
Cash & Cash Equivalents0.00
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets0
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
0.00

Financial Health Analysis

Working Capital

-443675000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

0% Current

tds

Telephone and Data Systems, Inc. Street Expectations Map

TDS ยท NYSE

Wall Street analysts project that TDS stock may decline over the coming 12 months. The consensus 1-year price target stands at 27.67, with estimates ranging from a low of 16.00 to a high of 51.00.

Lowest Target
16.00
-59.17%
Consensus Target
27.67
-29.40%
Highest Target
51.00
30.14%

The consensus 1-year price target stands at 27.67, with estimates ranging from a low of 16.00 to a high of 51.00.

Analyst Consensus Analysis

Upside Potential

-29.4%

Significant downside risk. Stock trading well above analyst consensus suggests elevated valuation concerns and potential correction.

Analyst Agreement

126.5% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

0.51x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

Extreme uncertainty: Massive dispersion in price targets reflects fundamental disagreement on business trajectory. This could signal transformation, disruption, or complex valuationโ€”requires deep sector expertise and contrarian mindset.

tds

Telephone and Data Systems, Inc. Insider Positioning

TDS ยท NYSE

During the last 12 months, insiders have sold $18.48M worth of TDS shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

5.8K

244.06K

Net Activity

-244K

-$244K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

17.1K

666.83K

Net Activity

-667K

-$667K

9-12 Months

Bought

0

0.00

Sold

456.5K

17.57M

Net Activity

-17.6M

-$17.57M

Top Buyers

No buying activity

Top Sellers

1
VVL

Villacrez Vicki L

Director, Officer: Executive Vice President & Cfo

158.7K sharesโ€ข3 transactions

$6.15M

2
CLTJ

Carlson Leroy T Jr

Director, Officer: Vice Chair

111.8K sharesโ€ข1 transactions

$4.27M

3
HJR

Hanley Joseph R

Officer: Svp-Strategy & Corp Dev

68.8K sharesโ€ข1 transactions

$2.62M

4
KAJ

Kroll Anita J

Officer: Vp, Controller & Cao

55.5K sharesโ€ข5 transactions

$2.17M

5
CDW

Chambers Douglas W

Officer: President Of A Subsidiary

42.0K sharesโ€ข1 transactions

$1.62M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $18.48M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$244K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
ย 

tds Dividend History

TDS
10Y CAGR 12%
Latest $0.04
Annual $10.45
Stable dividend payments
Last Period: +0%