Standex International Corporation

Standex International Corporation

SXIยทNYSE

$292.39

+0.94%
IndustrialsIndustrial - Machinery

Standex International Corporation, together with subsidiaries, manufactures and sells various products and services for commercial and industrial markets in the United States and internationally. It operates through five segments: Electronics, Engraving, Scientific, Engineering Technologies, and Specialty Solutions. The Electronics segment offers reed relays, fluid level, proximity, motion, flow, HVAC condensate, and custom electronics sensors; and current sense and advanced planar transformer technologies, value added assemblies, and mechanical packaging, as well as custom wound transformers and inductors for low and high frequency applications. The Engraving segment provides mold texturizing, slush molding tools, roll engraving, hygiene product tooling, and low observation vents, as well as project management and design services for stealth aircraft; and process machinery for various industries. The Scientific segment offers temperature controlled equipment for the medical, scientific, pharmaceutical, biotech, and industrial markets. The Engineering Technologies segment offers net and near net formed single-source customized solutions that are used in the manufacture of engineered components for the aviation, aerospace, defense, energy, industrial, medical, marine, oil and gas, and manned and unmanned space markets. The Specialty Solutions segment manufactures and sells refrigerated, heated and dry merchandizing display cases, custom fluid pump solutions, single and double acting telescopic, and piston rod hydraulic cylinders. Standex International Corporation was founded in 1955 and is headquartered in Salem, New Hampshire.

At a Glance

Live Snapshot
Market Cap$3.54B
EPS4.6800
P/E Ratio62.48
Earnings Date07/30/2026
Standex International Corporation

Standex International Corporation Fair Value Envelope

SXI ยท NYSE

Our analysis suggests that SXI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $292.39, this represents a potential HIDDEN relative to our calculated worth for Standex International Corporation.

Intrinsic Value
Current Price: $292.39

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$73.2M
+ Cash & Equivalents$104.5M
Firm Value$177.7M
- Debt$603.7M
Equity Value-$426.0M
/ Shares Outstanding12,116,999B
DCF Value-$35
OVERVALUED BY 112%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$39.7M
$22.6M
$12.9M
$7.4M
$4.2M
$2.4M
$1.4M
$776.8K
$442.9K
$252.5K
Maintenance CapEx
-$3.2M
-$1.8M
-$1.1M
-$598.9K
-$341.4K
-$194.7K
-$111.0K
-$63.3K
-$36.1K
-$20.6K
Owner Earnings
$36.4M
$20.8M
$11.8M
$6.8M
$3.9M
$2.2M
$1.3M
$713.6K
$406.8K
$231.9K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$33.7M
$17.8M
$9.4M
$5.0M
$2.6M
$1.4M
$730.3K
$385.5K
$203.5K
$107.4K
Terminal Value represents 2.5% of Enterprise Value