SW - NYSE

Smurfit Westrock Plc

SW·NYSE

$42.12

-0.28%

Consumer CyclicalPackaging & Containers

Smurfit Westrock Plc, together with its subsidiaries, manufactures, distributes, and sells containerboard, corrugated containers, and other paper-based packaging products in Ireland and internationally. The company produces containerboard that it converts into corrugated containers or sells to third parties, as well as produces other types of paper, such as consumer packaging board, sack paper, graphic paper, solid board and graphic board, and other paper-based packaging products, such as consumer packaging, solid board packaging, paper sacks, and other packaging products, including bag-in-box. It also produces linerboard and corrugated medium, paperboard, and non-packaging grades of paper, as well as converted products, such as folding cartons and corrugated boxes, and other products; recycled paper-based packaging products; and packaging machinery. The company primarily serves food and beverage, e-commerce, retail, consumer goods, industrial, and foodservice markets. Smurfit Westrock Plc was founded in 1934 and is headquartered in Dublin, Ireland.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$22.09B

EPS1.3400

P/E Ratio31.43

Earnings Date07/29/2026

53.04B

Assets

21%

3Y+326.0%

5Y+415.0%

10Y+469.0%

31.48B

Total Liabilities

19%

3Y+321.0%

5Y+384.0%

10Y+371.0%

21.56B

Total Equity

24%

3Y+332.0%

5Y+470.0%

10Y+719.0%

Smurfit Westrock Plc Funding & Solvency Profile

SW · NYSE

Current Assets

Cash & Cash Equivalents1.05B

Net Receivables5.01B

Inventory4.34B

Other Current Assets1.86B

Total Current Assets12 B

Non-Current Assets

Property, Plant & Equipment27.29B

Goodwill & Intangible Assets9.72B

Long-Term Investments0.00

Other Non-Current Assets3.77B

Total Non-Current Assets31 B

Total Assets

53.04B

Financial Health Analysis

Current Ratio

1.48x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

1.46x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

4 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

23% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Smurfit Westrock Plc Balance Sheet

SW • NYSE

Smurfit Westrock Plc Balance Sheet	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009	Dec 2008	Dec 2007	Dec 2006
ASSETS
CURRENT ASSETS
Cash and Cash Equivalents	1B	855M	1B	785.4M	854.3M	891M	189M	465.6M	635.8M	458.5M	295.2M	470.6M	617.2M	591.2M	1.1B	667.6M	922.7M	1B	604.7M	489.3M
Short-Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.2M	10M	7M	10.7M	0.0	0.0	0.0	0.0
Cash & Short-Term Investments	1B	855M	1B	785.4M	854.3M	891M	189M	465.6M	635.8M	458.5M	295.2M	470.6M	617.2M	591.2M	1.1B	667.6M	922.7M	1B	604.7M	489.3M
Net Receivables	5B	4.1B	1.8B	1.9B	1.8B	1.3B	1.4B	1.4B	1.4B	1.3B	1.3B	1.2B	1.4B	1.4B	1.3B	1.7B	1.1B	1.1B	1.3B	1.3B
Accounts Receivables	5B	4.1B	1.8B	1.9B	1.8B	1.3B	1.4B	1.4B	1.4B	1.3B	1.3B	1.2B	1.2B	1.2B	1.2B	1.5B	962.3M	1.1B	1.2B	1.2B
Other Receivables	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	154.2M	124.5M	178.1M	112.5M	206.6M	120M	87.3M	87.6M	94.8M
Inventory	4.3B	3.6B	1.2B	1.3B	1B	773M	819M	981.5M	1B	829.8M	812.3M	863.4M	997M	977.3M	907.3M	848.5M	839.6M	867.3M	994.6M	831.7M
Prepaids	0.0	0.0	133.7M	0.0	100.9M	80M	66M	77.8M	0.0	0.0	0.0	0.0	0.0	0.0	53.1M	41.2M	33M	33.4M	66.3M	50.8M
Other Current Assets	1.9B	1.5B	427.3M	551.9M	279.8M	177M	204M	412.4M	532.1M	256.9M	355.5M	639.3M	518M	532.2M	411.1M	-36.2M	483.7M	543.7M	660.1M	431.2M
Total Current Assets	12.3B	10.1B	4.6B	4.5B	4.1B	3.3B	2.7B	3.4B	3.6B	2.9B	2.7B	3.2B	3.5B	3.5B	3.7B	3.3B	3.4B	3.6B	3.7B	3.1B
NON-CURRENT ASSETS
Property, Plant, and Equipment (Net)	27.3B	22.7B	6.2B	5B	4.7B	4.3B	4.4B	4.1B	3.9B	3.4B	3.4B	3.7B	4.2B	4.1B	3.9B	4.1B	4.5B	4.3B	4.8B	4.6B
Goodwill	8.5B	6.8B	2.8B	2.5B	2.5B	2.3B	2.4B	2.7B	2.7B	2.4B	2.5B	2.8B	3.1B	3B	2.8B	0.0	0.0	0.0	0.0	0.0
Intangible Assets	1.2B	1.1B	218M	215.7M	210.8M	208M	233M	262M	171.6M	189.3M	196.8M	172.7M	118.8M	127M	71.3M	2.9B	3.2B	3B	3.5B	3.3B
Goodwill & Intangible Assets	9.7B	7.9B	3.1B	2.8B	2.7B	2.6B	2.6B	3B	2.9B	2.6B	2.7B	2.9B	3.2B	3.1B	2.9B	2.9B	3.2B	3B	3.5B	3.3B
Long-Term Investments	0.0	0.0	0.0	0.0	24M	23M	26M	34M	34M	38M	38M	38M	50.9M	54M	56.7M	21.5M	49M	47.1M	134M	148.6M
Tax Assets	0.0	0.0	793.1M	0.0	0.0	0.0	0.0	175M	239.9M	199.8M	218.7M	288.2M	280.3M	255.2M	229.4M	178.2M	401.2M	317.4M	375M	398.9M
Other Non-Current Assets	3.8B	3.1B	-537.1M	211.1M	176.9M	200M	231M	174.2M	174.7M	196.5M	185M	183.3M	164.6M	185.4M	164.9M	51.7M	26.9M	35.1M	84.4M	44.1M
Total Non-Current Assets	40.8B	33.7B	9.5B	8B	7.6B	7B	7.2B	7.5B	7.2B	6.5B	6.6B	7.1B	7.9B	7.7B	7.2B	7.3B	8.2B	7.7B	9B	8.4B
Total Assets	53B	43.8B	14.1B	12.5B	11.7B	10.3B	9.9B	10.9B	10.8B	9.3B	9.3B	10.3B	11.4B	11.2B	10.9B	10.6B	11.5B	11.3B	12.6B	11.6B
LIABILITIES
CURRENT LIABILITIES
Total Payables	4.2B	3.3B	1.7B	1.8B	1.4B	978M	1B	1.6B	1.6B	1.4B	1.4B	1.4B	1.5B	1.5B	1.5B	1.3B	1.3B	1.4B	1.6B	1.5B
Accounts Payable	4.2B	3.3B	1.7B	1.8B	1.4B	978M	1B	1.2B	1.3B	1.1B	1.1B	1.1B	1.2B	1.2B	1.2B	1.1B	981.4M	1.1B	1.3B	1.2B
Other Payables	0.0	0.0	0.0	0.0	0.0	0.0	0.0	368.3M	363.5M	302.9M	300.7M	282.1M	292.7M	246M	327.9M	252.7M	309.5M	296.5M	280.5M	312.1M
Accrued Expenses	705.9M	0.0	438M	643.5M	936.3M	728M	695M	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Short Term Debt	406.4M	1.1B	191M	86.9M	73.9M	71M	110M	168M	676M	140M	86M	67M	69.5M	87M	206.1M	188.9M	190.6M	211.6M	220.1M	212M
Capital Lease Obligations (Current)	0.0	0.0	0.0	85.9M	90.9M	83M	78M	2M	2M	2M	3M	2M	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Tax Payables	0.0	0.0	0.0	0.0	0.0	0.0	0.0	144.1M	177.6M	112.5M	135.6M	120.4M	129.8M	95.2M	149.1M	6.6M	40.1M	34.8M	37.4M	18.7M
Other Current Liabilities	3B	3B	649M	419.3M	305.8M	370M	313M	670.8M	711.3M	494.3M	478.4M	676.4M	674.8M	644.3M	584.5M	550.6M	677.7M	536M	747.5M	607.1M
Total Current Liabilities	8.3B	7.3B	3B	3B	2.8B	2.2B	2.2B	2.4B	3B	2B	2B	2.2B	2.3B	2.2B	2.3B	2.1B	2.2B	2.2B	2.6B	2.3B
NON-CURRENT LIABILITIES
Long Term Debt	15.8B	12.5B	3.6B	3.3B	3.3B	2.9B	3.2B	3.4B	0.0	3.2B	3.2B	3.1B	0.0	4.2B	4.5B	4.6B	5.1B	5.2B	5.3B	6.7B
Deferred Revenue (Non-Current)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	20.6M	22.8M	14.7M	14.2M	14.6M	16.6M	15.9M	16.8M	0.0	0.0	0.0	0.0	0.0
Deferred Tax Liabilities (Non-Current)	3.9B	3.6B	280M	0.0	0.0	0.0	0.0	197.9M	177.6M	192.5M	195.7M	222.5M	295.5M	310.8M	272.2M	274M	465.6M	451M	650.9M	717.8M
Other Non-Current Liabilities	3.5B	2.9B	653M	862M	898.3M	1.2B	1.2B	1.1B	4.4B	1.2B	4.5B	5B	5.3B	1.2B	1B	1B	1.2B	984.2M	878.6M	950.4M
Total Non-Current Liabilities	23.2B	19B	4.9B	4.4B	4.5B	4.3B	4.7B	5.1B	4.6B	4.7B	4.8B	5.2B	5.6B	5.7B	5.8B	5.9B	6.7B	6.7B	6.9B	8.4B
Capital Lease Obligations	0.0	0.0	295M	350.2M	379.7M	346M	377M	19M	2M	14M	8M	7M	4.1M	4M	0.0	21.5M	25M	38.5M	58.3M	72.6M
Total Liabilities	31.5B	26.4B	7.9B	7.5B	7.3B	6.5B	6.9B	7.6B	7.6B	6.7B	6.8B	7.4B	7.9B	7.9B	8.1B	8B	8.9B	8.8B	9.4B	10.7B
SHAREHOLDERS' EQUITY
Treasury Stock	-75.2M	-93M	-91M	-72.8M	-59M	-49M	-42M	-32M	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Common Stock	1.2M	1M	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	220.2K	332.4K	179.5K
Additional Paid-In Capital	18.9B	15.9B	3.6B	3.3B	2.6B	2.6B	2B	2.3B	2.4B	2.1B	2.2B	2.4B	2.7B	2.6B	2.5B	2.6B	2.8B	2.7B	2.8B	1.5B
Retained Earnings	3.1B	3B	3.5B	2.9B	1.5B	917M	615M	480.4M	1.4B	897.1M	676.8M	329.5M	167.1M	-210.3M	-442M	-734.1M	-958.5M	-945.2M	-708.8M	-876M
Accumulated Other Comprehensive Income/Loss	-408.8M	-1.4B	-847M	-1.1B	318.7M	256M	393M	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Total Stockholders' Equity	0.0	0.0	0.0	0.0	0.0	0.0	0.0	438.1M	-813.4M	-533.2M	-464.7M	-36.5M	287.2M	587.2M	506.8M	502.7M	597.5M	559.6M	889.5M	0.0
Total Stockholders' Equity	21.5B	17.4B	6.2B	5B	4.4B	3.8B	3B	3.2B	3B	2.4B	2.4B	2.7B	3.2B	3B	2.6B	2.3B	2.4B	2.3B	3B	653.5M
Total Equity	21.6B	17.4B	6.2B	5B	4.4B	3.8B	3B	3.3B	3.2B	2.6B	2.5B	2.9B	3.5B	3.3B	2.8B	2.6B	2.7B	2.5B	3.2B	833.5M
Minority Interest	31.7M	27M	16M	14M	13M	13M	41M	149.9M	181.2M	183M	165.1M	239.6M	274.8M	280.4M	247.6M	230.1M	256.5M	201.9M	200.4M	179.9M
SUMMARY
Total Liabilities & Equity	53B	43.8B	14.1B	12.5B	11.7B	10.3B	9.9B	10.9B	10.8B	9.3B	9.3B	10.3B	11.4B	11.2B	10.9B	10.6B	11.5B	11.3B	12.6B	11.6B
Total Investments	0.0	0.0	0.0	0.0	24M	23M	26M	34M	34M	38M	38M	38M	55M	64M	63.7M	32.2M	52M	61.2M	162.3M	165.8M
Total Debt	16.2B	13.6B	4.1B	3.7B	3.8B	3.3B	3.7B	3.5B	3.4B	3.4B	3.3B	3.2B	0.0	4.3B	4.7B	4.8B	5.3B	5.4B	5.6B	6.9B
Net Debt	15.1B	12.7B	3.1B	3B	2.9B	2.4B	3.5B	3.1B	-635.8M	2.9B	3B	2.7B	-617.2M	-591.2M	3.6B	4.1B	4.4B	4.4B	5B	6.4B
Shares Outstanding	524,464,050	524,464,050	524,464,050	524,464,050	524,464,050	524,464,050	524,464,050	524,464,050	524,464,050	524,464,050	524,464,050	524,464,050	524,464,050	524,464,050	524,464,050	524,464,050	524,464,050	524,464,050	524,464,050	524,464,050

SEC Filings

SW - Filing history and reports

Filing Type	Filing Date	Period Ending	Fiscal Year	Actions
10-Q 10-Q 2026 Q1 Q1	May 01, 2026	March 31, 2026	2026	View Filing
8-K 8-K 2026 N/A	May 01, 2026	May 01, 2026	2026	View Filing
8-K 8-K 2026 N/A	April 30, 2026	April 30, 2026	2026	View Filing
DEF 14A DEF 14A 2026 N/A	March 11, 2026	May 01, 2026	2026	View Filing
8-K 8-K 2026 N/A	February 27, 2026	February 25, 2026	2026	View Filing
10-K 10-K 2025 FY FY	February 27, 2026	December 31, 2025	2025	View Filing
8-K 8-K 2026 N/A	February 11, 2026	February 11, 2026	2026	View Filing
8-K 8-K 2025 N/A	November 24, 2025	November 21, 2025	2025	View Filing
10-Q 10-Q 2025 Q3 Q3	November 07, 2025	September 30, 2025	2025	View Filing
8-K 8-K 2025 N/A	October 29, 2025	October 29, 2025	2025	View Filing

Showing 1 to 10 of 41 filings

Related Guides

Blog Categories

Continue your SW research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.