SVV - NYSE

Savers Value Village, Inc.

Savers Value Village, Inc.

SVVยทNYSE

$9.48

+6.5%
Consumer CyclicalSpecialty Retail

Savers Value Village, Inc. sells second-hand merchandise in retail stores in the United States, Canada, and Australia. It operates stores under the Savers, Value Village, Village des Valeurs, Unique, and 2nd Avenue banners. The company purchases secondhand textiles, including clothing, bedding, and bath items; shoes; accessories; housewares; books; and other goods from non-profit partners, then processes, selects, prices, merchandises, and sells them in its stores. It serves retail and wholesale customers. The company was formerly known as S-Evergreen Holding LLC and changed its name to Savers Value Village, Inc. in January 2022. Savers Value Village, Inc. was founded in 1954 and is based in Bellevue, Washington.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$1.46B
EPS0.1400
P/E Ratio67.71
Earnings Date07/30/2026
Savers Value Village, Inc.

Savers Value Village, Inc. Fair Value Envelope

SVV ยท NYSE

Our analysis suggests that SVV has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $9.48, this represents a potential HIDDEN relative to our calculated worth for Savers Value Village, Inc..

HIDDEN
Intrinsic Value
Current Price: $9.48

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$284.1B
+ Cash & Equivalents$85.9M
Firm Value$284.2B
- Debt$673.0M
Equity Value$283.5B
/ Shares Outstanding156,192,771B
DCF Value$1.8K
UNDERVALUED BY 19046%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$286.5M
$490.6M
$840.3M
$1.4B
$2.5B
$4.2B
$7.2B
$12.4B
$21.2B
$36.3B
Maintenance CapEx
-$40.6M
-$69.6M
-$119.2M
-$204.1M
-$349.6M
-$598.8M
-$1.0B
-$1.8B
-$3.0B
-$5.2B
Owner Earnings
$245.9M
$421.1M
$721.1M
$1.2B
$2.1B
$3.6B
$6.2B
$10.6B
$18.2B
$31.2B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$227.6M
$361.0M
$572.4M
$907.8M
$1.4B
$2.3B
$3.6B
$5.7B
$9.1B
$14.4B
Terminal Value represents 86.4% of Enterprise Value

Related Guides

Blog Categories

Continue your SVV research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.