Starwood Property Trust, Inc.

Starwood Property Trust, Inc.

STWDยทNYSE

$16.93

-0.32%
Real EstateREIT - Mortgage

Starwood Property Trust, Inc. operates as a real estate investment trust (REIT) in the United States, Europe, and Australia. It operates through four segments: Commercial and Residential Lending, Infrastructure Lending, Property, and Investing and Servicing segments. The Commercial and Residential Lending segment originates, acquires, finances, and manages commercial first mortgages, non-agency residential mortgages, subordinated mortgages, mezzanine loans, preferred equity, commercial mortgage-backed securities (CMBS), and residential mortgage-backed securities, as well as other real estate and real estate-related debt investments, including distressed or non-performing loans. The Infrastructure lending segment originates, acquires, finances, and manages infrastructure debt investments. The Property segment engages primarily in acquiring and managing equity interests in stabilized commercial real estate properties, such as multifamily properties and commercial properties subject to net leases, that are held for investment. The Investing and Servicing segment manages and works out problem assets; acquires and manages unrated, investment grade, and non-investment grade rated CMBS comprising subordinated interests of securitization and re-securitization transactions; originates conduit loans for the primary purpose of selling these loans into securitization transactions; and acquires commercial real estate assets that include properties acquired from CMBS trusts. The company qualifies as a REIT for federal income tax purposes and would not be subject to federal corporate income taxes, if it distributes at least 90% of its taxable income to its stockholders. Starwood Property Trust, Inc. was incorporated in 2009 and is headquartered in Greenwich, Connecticut.

At a Glance

Live Snapshot
Market Cap$6.28B
EPS1.2200
P/E Ratio13.88
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 13.9).

Valuation inputs: P/E 13.9, earnings yield +7.2%, momentum -0.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +6.1%, ROIC +79.8%).

Profitability stack: net margin +21.9%, ROE +6.1%, ROIC +79.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +88.1%, momentum -0.3%, net margin +21.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

stwd

Starwood Property Trust, Inc. Market vs Earnings Trajectory

STWD ยท NYSE

Loading price and EPS data...

Starwood Property Trust, Inc.

Starwood Property Trust, Inc. Fair Value Envelope

STWD ยท NYSE

Our analysis suggests that STWD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $16.93, this represents a potential HIDDEN relative to our calculated worth for Starwood Property Trust, Inc..

Intrinsic Value
Current Price: $16.93
3Y-61.0%
5Y+5.0%
10Y-20.0%
3Y+21.0%
5Y+65.0%
10Y+183.0%
3Y-53.0%
5Y+24.0%
10Y+13.0%
3Y+357.0%
5Y-6.0%
10Y+76.0%
3Y+276.0%
5Y-31.0%
10Y-10.0%
3Y-20.0%
5Y-22.0%
10Y-18.0%
Starwood Property Trust, Inc.

Starwood Property Trust, Inc. Profit Bridge

STWD ยท NYSE
Revenue1.88B
Cost of Goods Sold (366.53M)
Gross Profit1.51B
Operating Expenses (80.87M)
Operating Income1.43B
Interest Expense (1.28B)
Other Income/Expense-952.96M
Pretax Income479.81M
Income Tax (36.72M)
Net Income411.54M
Net Income
411.54M

Profitability Analysis

Gross Margin

80.5%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

76.2%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

21.9%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

7.7%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

80.51%
Gross Profit Margin
-7%
3Y-
5Y+11.0%
10Y-11.0%
76.20%
Operating Profit Margin
-5%
3Y+11.0%
5Y-
10Y+38.0%
21.89%
Net Profit Margin
24%
3Y-61.0%
5Y-25.0%
10Y-60.0%
6.06%
Return on Equity
8%
3Y-55.0%
5Y-18.0%
10Y-25.0%
0.65%
Return on Assets
13%
3Y-41.0%
5Y+59.0%
10Y+38.0%
79.75%
Return on Invested Capital
-57%
3Y-1.0%
5Y-
10Y+2279.0%
STWD

Starwood Property Trust, Inc. Cash Conversion Engine

STWD ยท NYSE
Net Income443.09M
Depreciation & Amortization84.83M
Stock-Based Compensation54.09M
Change in Working Capital-138.15M
Others533.98M
Capital Expenditures-269.04M
Free Cash Flow708.81M

Cash Flow Quality Analysis

FCF Conversion Rate

160.0%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

27.5%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+14.6%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$138.15M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

stwd

Starwood Property Trust, Inc. Funding & Solvency Profile

STWD ยท NYSE
Cash & Cash Equivalents290.29M
Net Receivables177.41M
Inventory0.00
Other Current Assets0.00
Total Current Assets776 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets686.50M
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
62.09B

Financial Health Analysis

Debt-to-Equity Ratio

7.45x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

776 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

1% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

stwd

Starwood Property Trust, Inc. Street Expectations Map

STWD ยท NYSE

Wall Street analysts project that STWD stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 19.33, with estimates ranging from a low of 19.00 to a high of 20.00.

Lowest Target
19.00
12.23%
Consensus Target
19.33
14.18%
Highest Target
20.00
18.13%

The consensus 1-year price target stands at 19.33, with estimates ranging from a low of 19.00 to a high of 20.00.

Analyst Consensus Analysis

Upside Potential

+14.2%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

5.2% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

stwd

Starwood Property Trust, Inc. Insider Positioning

STWD ยท NYSE

During the last 12 months, insiders have sold $120K worth of STWD shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

7.0K

120.14K

Net Activity

-120K

-$120K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
DJG

Dishner Jeffrey G.

Director

7.0K sharesโ€ข1 transactions

$120K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $120K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$120K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

0.00%
Dividend Yield
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
ย 

stwd Dividend History

STWD
10Y CAGR +0%
Latest $0.48
Annual $2.4
Stable dividend payments
Last Period: +0%