Spirit AeroSystems Holdings, Inc.

Spirit AeroSystems Holdings, Inc.

SPRยทNYSE

$39.50

+0.0000%
IndustrialsAerospace & Defense

Spirit AeroSystems Holdings, Inc. designs, engineers, manufactures, and markets commercial aerostructures worldwide. It operates through three segments: Commercial, Defense & Space, and Aftermarket. The Commercial segment offers forward, mid, and rear fuselage sections and systems, struts/pylons, nacelles, and related engine structural components; and wings and wing components, including flight control surfaces, as well as other structural parts. This segment primarily serves the aircraft original equipment manufacturers (OEMs) or engine OEMs of large commercial aircraft and/or business/regional jet programs. The Defense & Space segment provides fuselage, strut, nacelle, and wing aerostructures primarily for U.S. Government defense programs, including Boeing P-8, C40, and KC-46 Tanker. This segment also engages in the fabrication, bonding, assembly, testing, tooling, processing, engineering analysis, and training on fixed wing aircraft aerostructures, missiles, and hypersonics works, such as solid rocket motor throats, nozzles, re-entry vehicle thermal protections systems, forward cockpit and cabin, and fuselage work on rotorcraft aerostructures. The Aftermarket segment offers spare parts and MRO services, repairs for flight control surfaces and nacelles, radome repairs, rotable assets, engineering services, advanced composite repairs, and other repair and overhaul services. Spirit AeroSystems Holdings, Inc. has a strategic partnership with Sierra Space to enhance access to commercial space economy of the future. The company was formerly known as Mid-Western Aircraft Systems Holdings, Inc. Spirit AeroSystems Holdings, Inc. was founded in 1927 and is headquartered in Wichita, Kansas.

At a Glance

Live Snapshot
Market Cap$4.64B
EPS-18.3200
P/E Ratio-2.16
Earnings Date02/27/2026
Spirit AeroSystems Holdings, Inc.

Spirit AeroSystems Holdings, Inc. Fair Value Envelope

SPR ยท NYSE

Our analysis suggests that SPR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $39.5, this represents a potential HIDDEN relative to our calculated worth for Spirit AeroSystems Holdings, Inc..

Intrinsic Value
Current Price: $39.5

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$992.1M
+ Cash & Equivalents$537.0M
Firm Value-$455.1M
- Debt$5.4B
Equity Value-$5.8B
/ Shares Outstanding117,399,926B
DCF Value-$50
OVERVALUED BY 226%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$560.5M
-$280.2M
-$140.1M
-$70.1M
-$35.0M
-$17.5M
-$8.8M
-$4.4M
-$2.2M
-$1.1M
Maintenance CapEx
-$15.3M
-$7.6M
-$3.8M
-$1.9M
-$953.1K
-$476.6K
-$238.3K
-$119.1K
-$59.6K
-$29.8K
Owner Earnings
-$575.7M
-$287.9M
-$143.9M
-$72.0M
-$36.0M
-$18.0M
-$9.0M
-$4.5M
-$2.2M
-$1.1M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$533.1M
-$246.8M
-$114.3M
-$52.9M
-$24.5M
-$11.3M
-$5.2M
-$2.4M
-$1.1M
-$520.8K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.