Source Capital, Inc.

Source Capital, Inc.

SORยทNYSE

$45.35

-1.1%
Financial ServicesAsset Management

Source Capital, Inc. is a close-ended balanced fund launched and managed by First Pacific Advisors, LLC. The fund invests in the public equity markets of the United States. It seeks to invest in the stocks of companies operating across diversified sectors. The fund primarily invests in value stocks of small to mid cap companies. It employs fundamental analysis with a bottom-up stock selection approach, focusing on such factors as high liquidity, relatively unleveraged balance sheets, and long-term ability to earn above-average returns on capital to create its portfolio. The fund benchmarks the performance of its portfolio against the Russell 2500 Index, the S&P 500 Index, and the Nasdaq Composite Index. Source Capital, Inc. was formed in June 1, 1968 and is domiciled in the United States.

At a Glance

Live Snapshot
Market Cap$373.27M
EPS7.2400
P/E Ratio6.26
Earnings Date03/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 6.3).

Valuation inputs: P/E 6.3, earnings yield +16.0%, momentum -1.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +15.0%, ROIC +14.8%).

Profitability stack: net margin +1.3%, ROE +15.0%, ROIC +14.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +1.3%, momentum -1.1%, net margin +1.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

sor

Source Capital, Inc. Market vs Earnings Trajectory

SOR ยท NYSE

Loading price and EPS data...

Source Capital, Inc.

Source Capital, Inc. Fair Value Envelope

SOR ยท NYSE

Our analysis suggests that SOR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $45.35, this represents a potential HIDDEN relative to our calculated worth for Source Capital, Inc..

Intrinsic Value
Current Price: $45.35
3Y-323.0%
5Y+188.0%
10Y+124.0%
3Y+178.0%
5Y+105.0%
10Y+563.0%
3Y-320.0%
5Y+181.0%
10Y+114.0%
3Y-
5Y-100.0%
10Y-100.0%
3Y-
5Y-100.0%
10Y-100.0%
3Y+19.0%
5Y+3.0%
10Y+13.0%
Source Capital, Inc.

Source Capital, Inc. Profit Bridge

SOR ยท NYSE
Revenue47.23M
Cost of Goods Sold (3.16M)
Gross Profit44.07M
Operating Expenses (-19.82M)
Operating Income63.89M
Interest Expense (79.29K)
Other Income/Expense-46.56K
Pretax Income63.84M
Income Tax (4.33M)
Net Income59.51M
Net Income
59.51M

Profitability Analysis

Gross Margin

93.3%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

135.3%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

126.0%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

6.8%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

93.31%
Gross Profit Margin
-7%
3Y+12.0%
5Y+7.0%
10Y+64.0%
135.27%
Operating Profit Margin
39%
3Y-186.0%
5Y+47.0%
10Y+177.0%
126.00%
Net Profit Margin
29%
3Y-179.0%
5Y+37.0%
10Y-68.0%
14.98%
Return on Equity
37%
3Y-285.0%
5Y+170.0%
10Y+91.0%
14.78%
Return on Assets
43%
3Y-284.0%
5Y+173.0%
10Y+90.0%
14.79%
Return on Invested Capital
54%
3Y-285.0%
5Y+168.0%
10Y+1411.0%
SOR

Source Capital, Inc. Cash Conversion Engine

SOR ยท NYSE
Net Income39.16M
Depreciation & Amortization0.00
Stock-Based Compensation0.00
Change in Working Capital0.00
Others-39.16M
Capital Expenditures0.00
Free Cash Flow0.00

Cash Flow Quality Analysis

FCF Conversion Rate

0.0%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

Working Capital Impact

+$0.00

Neutral working capital impact. Changes in current assets and liabilities balanced out.

sor

Source Capital, Inc. Funding & Solvency Profile

SOR ยท NYSE
Cash & Cash Equivalents288.12K
Net Receivables2.37M
Inventory0.00
Other Current Assets0.00
Total Current Assets81 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments321.57M
Other Non-Current Assets46.20K
Total Non-Current Assets322 M
Total Assets
402.58M

Financial Health Analysis

Debt-to-Equity Ratio

0.01x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

81 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

20% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

sor

Source Capital, Inc. Street Expectations Map

SOR ยท NYSE

No Target Data

No analyst price targets available for sor.

sor

Source Capital, Inc. Insider Positioning

SOR ยท NYSE

During the last 12 months, there has been no insider trading activity reported for SOR.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

2.73%
Dividend Yield
-5%
3Y+111.0%
5Y-21.0%
10Y-13.0%
ย 

sor Dividend History

SOR
10Y CAGR +1%
Latest $0.208
Annual $2.7079
5 year growth trend
Last Period: +0%