TD SYNNEX Corporation

TD SYNNEX Corporation

SNXยทNYSE

$279.26

+0.0036%
TechnologyTechnology Distributors

TD SYNNEX Corporation provides business process services in the United States and internationally. The company distributes PC systems, mobile phones and accessories, printers, peripherals, supplies, endpoint technology software, consumer electronics, information technology (IT) systems including data center server and storage solutions, system components, software, networking, communications and security equipment, consumer electronics, and complementary products. It also provides systems design and integration solutions, build-to-order, and configure-to-order assembly capabilities; logistics services that comprise outsourced fulfillment, virtual distribution, and direct ship to end-users; cloud services; online services; and financing services comprising net terms, third party leasing, floor plan financing, and letters of credit backed financing and arrangements. In addition, the company offers marketing services, such as direct mail, external media advertising, reseller product training, targeted telemarketing campaigns, trade shows, trade groups, database analysis, print on demand services, and web-based marketing. It serves resellers, system integrators, and retailers. The company was formerly known as SYNNEX Corporation and changed its name to TD SYNNEX Corporation in September 2021. TD SYNNEX Corporation was incorporated in 1980 and is headquartered in Fremont, California.

At a Glance

Live Snapshot
Market Cap$22.52B
EPS10.0800
P/E Ratio27.70
Earnings Date06/23/2026
TD SYNNEX Corporation

TD SYNNEX Corporation Fair Value Envelope

SNX ยท NYSE

Our analysis suggests that SNX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $279.26, this represents a potential HIDDEN relative to our calculated worth for TD SYNNEX Corporation.

Intrinsic Value
Current Price: $279.26

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$266.1B
+ Cash & Equivalents$2.4B
Firm Value$268.5B
- Debt$4.6B
Equity Value$263.9B
/ Shares Outstanding82,985,948B
DCF Value$3.2K
UNDERVALUED BY 1039%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$2.0B
$2.7B
$3.6B
$4.8B
$6.4B
$8.6B
$11.4B
$15.2B
$20.3B
$27.1B
Maintenance CapEx
-$37.9M
-$50.5M
-$67.3M
-$89.7M
-$119.6M
-$159.4M
-$212.4M
-$283.1M
-$377.2M
-$502.7M
Owner Earnings
$2.0B
$2.7B
$3.6B
$4.7B
$6.3B
$8.4B
$11.2B
$15.0B
$19.9B
$26.6B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.9B
$2.3B
$2.8B
$3.5B
$4.3B
$5.3B
$6.5B
$8.1B
$10.0B
$12.3B
Terminal Value represents 78.6% of Enterprise Value