Snap-on Incorporated

Snap-on Incorporated

SNAยทNYSE

$377.39

+1.3%
IndustrialsManufacturing - Tools & Accessories

Snap-on Incorporated manufactures and markets tools, equipment, diagnostics, and repair information and systems solutions for professional users worldwide. It operates through Commercial & Industrial Group, Snap-on Tools Group, Repair Systems & Information Group, and Financial Services segments. The company offers hand tools, including wrenches, sockets, ratchet wrenches, pliers, screwdrivers, punches and chisels, saws and cutting tools, pruning tools, torque measuring instruments, and other products; power tools, such as cordless, pneumatic, hydraulic, and corded tools; and tool storage products comprising tool chests, roll cabinets, and other products. It also provides handheld and computer-based diagnostic products, service and repair information products, diagnostic software solutions, electronic parts catalogs, business management systems and services, point-of-sale systems, integrated systems for vehicle service shops, original equipment manufacturer purchasing facilitation services, and warranty management systems and analytics. In addition, the company offers solutions for the service of vehicles and industrial equipment that include wheel alignment equipment, wheel balancers, tire changers, vehicle lifts, test lane equipment, collision repair equipment, vehicle air conditioning service equipment, brake service equipment, fluid exchange equipment, transmission troubleshooting equipment, safety testing equipment, battery chargers, and hoists, as well as after-sales support services and training programs. Further, it provides financing programs to facilitate the sales of its products and support its franchise business. The company serves the aviation and aerospace, agriculture, construction, government and military, mining, natural resources, power generation, and technical education industries, as well as vehicle dealerships and repair centers. Snap-on Incorporated was founded in 1920 and is based in Kenosha, Wisconsin.

At a Glance

Live Snapshot
Market Cap$19.55B
EPS19.5200
P/E Ratio19.33
Earnings Date07/16/2026
Snap-on Incorporated

Snap-on Incorporated Fair Value Envelope

SNA ยท NYSE

Our analysis suggests that SNA has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $377.39, this represents a potential HIDDEN relative to our calculated worth for Snap-on Incorporated.

Intrinsic Value
Current Price: $377.39

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$24.7B
+ Cash & Equivalents$1.6B
Firm Value$26.3B
- Debt$1.3B
Equity Value$25.0B
/ Shares Outstanding52,266,227B
DCF Value$478
UNDERVALUED BY 27%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$1.1B
$1.2B
$1.3B
$1.4B
$1.4B
$1.5B
$1.6B
$1.7B
$1.8B
$1.9B
Maintenance CapEx
-$16.1M
-$17.1M
-$18.1M
-$19.2M
-$20.3M
-$21.6M
-$22.9M
-$24.2M
-$25.7M
-$27.2M
Owner Earnings
$1.1B
$1.2B
$1.3B
$1.3B
$1.4B
$1.5B
$1.6B
$1.7B
$1.8B
$1.9B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.0B
$1.0B
$1.0B
$989.7M
$971.3M
$953.4M
$935.7M
$918.4M
$901.4M
$884.7M
Terminal Value represents 60.9% of Enterprise Value