SKIL - NYSE
Skillsoft Corp.
$7.21
-7.0%Skillsoft Corp. provides corporate digital learning services in the United States and internationally. The company operates through Content, Global Knowledge, and SumTotal segments. It offers enterprise learning solutions to prepare organizations for the future of work, as well as enable them to overcome critical skill gaps, drive demonstrable behavior-change, and unlock the potential in their greatest assets. In addition, it provides various platform capabilities, such as open platform, custom channels and journeys, administrator-promoted content, and flexible assignments, tracking and in-depth reporting, training groups, and records management. Further, the company offers learning management systems and talent management software. The company is based in Nashua, New Hampshire.
At a Glance
Live SnapshotSkillsoft Corp. Fair Value Envelope
Owner Earnings Valuation Tool
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Historical Financial Data
Base year metrics used for projections
Projection Settings
Forecast period and terminal assumptions
DCF Valuation Summary
Calculation flow from present value to intrinsic value per share
Owner Earnings Projections
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $50.1M | $100.2M | $200.4M | $400.8M | $801.6M | $1.6B | $3.2B | $6.4B | $12.8B | $25.7B |
| Maintenance CapEx | -$706.4K | -$1.4M | -$2.8M | -$5.7M | -$11.3M | -$22.6M | -$45.2M | -$90.4M | -$180.8M | -$361.7M |
| Owner Earnings | $49.4M | $98.8M | $197.6M | $395.1M | $790.3M | $1.6B | $3.2B | $6.3B | $12.6B | $25.3B |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | $45.7M | $84.7M | $156.8M | $290.4M | $537.9M | $996.0M | $1.8B | $3.4B | $6.3B | $11.7B |
Related Guides
Continue your SKIL research with focused valuation guides.
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.