SITC - NYSE

SITE Centers Corp.

SITE Centers Corp.

SITCยทNYSE

$4.95

+0.30%
Real EstateREIT - Retail

SITE Centers is an owner and manager of open-air shopping centers that provide a highly-compelling shopping experience and merchandise mix for retail partners and consumers. The Company is a self-administered and self-managed REIT operating as a fully integrated real estate company, and is publicly traded on the New York Stock Exchange under the ticker symbol SITC.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$259.49M
EPS3.3900
P/E Ratio1.46
Earnings Date07/23/2026
SITE Centers Corp.

SITE Centers Corp. Fair Value Envelope

SITC ยท NYSE

Our analysis suggests that SITC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $4.945, this represents a potential HIDDEN relative to our calculated worth for SITE Centers Corp..

HIDDEN
Intrinsic Value
Current Price: $4.945

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$17.1M
+ Cash & Equivalents$119.0M
Firm Value$136.1M
- Debt$74.2M
Equity Value$61.8M
/ Shares Outstanding52,444,898B
DCF Value$1
OVERVALUED BY 76%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$9.8M
$4.9M
$2.5M
$1.2M
$612.9K
$306.5K
$153.2K
$76.6K
$38.3K
$19.2K
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
$9.8M
$4.9M
$2.5M
$1.2M
$612.9K
$306.5K
$153.2K
$76.6K
$38.3K
$19.2K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$9.1M
$4.2M
$1.9M
$901.0K
$417.1K
$193.1K
$89.4K
$41.4K
$19.2K
$8.9K
Terminal Value represents 0.9% of Enterprise Value

Related Guides

Blog Categories

Continue your SITC research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.