Shoulder Innovations, Inc.

Shoulder Innovations, Inc.

SIยทNYSE

$13.83

-1.2%
HealthcareMedical - Specialties

Shoulder Innovations, Inc. manufactures medical devices. It has developed a shoulder replacement system. The company was founded by Stephen B. Gunther and Michael DeVries in 2009 and is headquartered in Grand Rapids, MI.

At a Glance

Live Snapshot
Market Cap$286.81M
EPS-0.0047
P/E Ratio-2942.55
Earnings Date07/24/2026
3Y+118.0%
5Y+118.0%
10Y+118.0%
3Y+230.0%
5Y+230.0%
10Y+230.0%
3Y+224.0%
5Y+224.0%
10Y+224.0%
SI

Shoulder Innovations, Inc. Cash Conversion Engine

SI ยท NYSE
Net Income-40.36M
Depreciation & Amortization3.21M
Stock-Based Compensation996.00K
Change in Working Capital0.00
Others7.54M
Capital Expenditures-7.41M
Free Cash Flow-36.02M

Cash Flow Quality Analysis

FCF Conversion Rate

89.2%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

-25.9%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-98.4%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$0.00

Neutral working capital impact. Changes in current assets and liabilities balanced out.

Shoulder Innovations, Inc. Cash Flow Statement

SI โ€ข NYSE

Shoulder Innovations, Inc. Cash Flow StatementDec 2025Dec 2024Dec 2023
OPERATING ACTIVITIES
-40.4M
-15.6M
-12.7M
3.2M
2.2M
1.6M
996K
754K
451K
7.5M
-437K
2.2M
0.0
-1M
-4.8M
-28.6M
-14.1M
-13.1M
INVESTING ACTIVITIES
-7.4M
-4M
-2.7M
-119.5M
-5.3M
-29.3M
31.3M
23.3M
3M
-95.6M
(14M)
-29M
FINANCING ACTIVITIES
0.0
66K
0.0
0.0
0.0
10M
145M
0.0
-149K
145M
66K
44.7M
CASH FLOW SUMMARY
20.7M
-113K
2.6M
6.1M
6.2M
3.6M
26.9M
6.1M
6.2M
-36M
-18.2M
-15.9M

SEC Filings

SI - Filing history and reports

Filing TypeFiling DatePeriod EndingFiscal YearActions
10-Q

10-Q 2026 Q1

Q1

May 13, 2026
March 31, 2026
2026
8-K

8-K 2026

N/A

May 13, 2026
May 13, 2026
2026
DEF 14A

DEF 14A 2026

N/A

April 29, 2026
June 26, 2026
2026
8-K

8-K 2026

N/A

April 27, 2026
April 27, 2026
2026
8-K

8-K 2026

N/A

April 14, 2026
April 13, 2026
2026
10-K

10-K 2025 FY

FY

March 10, 2026
December 31, 2025
2025
8-K

8-K 2026

N/A

March 10, 2026
March 10, 2026
2026
8-K

8-K 2026

N/A

March 02, 2026
February 26, 2026
2026
8-K

8-K 2025

N/A

December 03, 2025
December 03, 2025
2025
10-Q

10-Q 2025 Q3

Q3

November 12, 2025
September 30, 2025
2025
Showing 1 to 10 of 18 filings