The Boston Beer Company, Inc.

The Boston Beer Company, Inc.

SAMยทNYSE

$162.44

-2.2%
Consumer DefensiveBeverages - Alcoholic

The Boston Beer Company, Inc. produces and sells alcohol beverages primarily in the United States. The company's flagship beer is Samuel Adams Boston Lager. It offers various beers, hard ciders, and hard seltzers under the Samuel Adams, Twisted Tea, Truly Hard Seltzer, Angry Orchard, Dogfish Head, Angel City, Coney Island, Concrete Beach brand names. The company markets and sells its products to a network of approximately 400 wholesalers in the United States, as well as international wholesalers, importers, or other agencies that in turn sell to retailers, such as grocery stores, club stores, convenience stores, liquor stores, bars, restaurants, stadiums, and other retail outlets. It also sells in products in Canada, Europe, Israel, Australia, New Zealand, the Caribbean, the Pacific Rim, Mexico, and Central and South America. The Boston Beer Company, Inc. was founded in 1984 and is based in Boston, Massachusetts.

At a Glance

Live Snapshot
Market Cap$1.74B
EPS9.9000
P/E Ratio19.30
Earnings Date07/23/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 19.3).

Valuation inputs: P/E 19.3, earnings yield +5.2%, momentum -2.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +12.8%, ROIC +10.7%).

Profitability stack: net margin +5.2%, ROE +12.8%, ROIC +10.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +29.1%, momentum -2.2%, net margin +5.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

sam

The Boston Beer Company, Inc. Market vs Earnings Trajectory

SAM ยท NYSE

Loading price and EPS data...

The Boston Beer Company, Inc.

The Boston Beer Company, Inc. Fair Value Envelope

SAM ยท NYSE

Our analysis suggests that SAM has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $162.44, this represents a potential HIDDEN relative to our calculated worth for The Boston Beer Company, Inc..

Intrinsic Value
Current Price: $162.44
3Y+81.0%
5Y-37.0%
10Y+43.0%
3Y-
5Y+20.0%
10Y+130.0%
3Y+61.0%
5Y-43.0%
10Y+24.0%
3Y+35.0%
5Y+7.0%
10Y+75.0%
3Y+97.0%
5Y+90.0%
10Y+107.0%
3Y-16.0%
5Y-15.0%
10Y+91.0%
The Boston Beer Company, Inc.

The Boston Beer Company, Inc. Profit Bridge

SAM ยท NYSE
Revenue2.09B
Cost of Goods Sold (1.13B)
Gross Profit952.58M
Operating Expenses (807.70M)
Operating Income144.88M
Interest Expense (0.00)
Other Income/Expense8.58M
Pretax Income153.46M
Income Tax (44.99M)
Net Income108.47M
Net Income
108.47M

Profitability Analysis

Gross Margin

45.6%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

6.9%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

5.2%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

29.3%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

45.64%
Gross Profit Margin
3%
3Y+11.0%
5Y-3.0%
10Y-10.0%
6.94%
Operating Profit Margin
84%
3Y+60.0%
5Y-51.0%
10Y-54.0%
5.20%
Net Profit Margin
75%
3Y+61.0%
5Y-53.0%
10Y-46.0%
12.82%
Return on Equity
97%
3Y+104.0%
5Y-36.0%
10Y-34.0%
9.09%
Return on Assets
90%
3Y+92.0%
5Y-33.0%
10Y-35.0%
10.74%
Return on Invested Capital
113%
3Y+97.0%
5Y-35.0%
10Y-36.0%
SAM

The Boston Beer Company, Inc. Cash Conversion Engine

SAM ยท NYSE
Net Income108.47M
Depreciation & Amortization93.99M
Stock-Based Compensation21.75M
Change in Working Capital47.02M
Others-62.00K
Capital Expenditures-54.56M
Free Cash Flow215.59M

Cash Flow Quality Analysis

FCF Conversion Rate

198.8%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

20.2%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+24.9%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$47.02M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

sam

The Boston Beer Company, Inc. Funding & Solvency Profile

SAM ยท NYSE
Cash & Cash Equivalents164.12M
Net Receivables86.94M
Inventory118.95M
Other Current Assets47.27M
Total Current Assets417 M
Property, Plant & Equipment591.24M
Goodwill & Intangible Assets126.86M
Long-Term Investments0.00
Other Non-Current Assets35.66M
Total Non-Current Assets627 M
Total Assets
1.17B

Financial Health Analysis

Current Ratio

0.93x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

0.72x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

-31286000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

36% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Negative working capital but strong cash position suggests an efficient operating model (common in retail/subscription businesses) rather than financial distress.

sam

The Boston Beer Company, Inc. Street Expectations Map

SAM ยท NYSE

Wall Street analysts project that SAM stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 242.25, with estimates ranging from a low of 210.00 to a high of 315.00.

Lowest Target
210.00
29.28%
Consensus Target
242.25
49.13%
Highest Target
315.00
93.92%

The consensus 1-year price target stands at 242.25, with estimates ranging from a low of 210.00 to a high of 315.00.

Analyst Consensus Analysis

Upside Potential

+49.1%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

43.3% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

sam

The Boston Beer Company, Inc. Insider Positioning

SAM ยท NYSE

During the last 12 months, insiders have sold $236K worth of SAM shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

1.2K

236.33K

Net Activity

-236K

-$236K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
SM

Spillane Michael

Director

1.2K sharesโ€ข1 transactions

$236K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $236K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

No Dividend Yield Data

SAM has not reported any dividend yield values in the available annual periods.

ย 

sam Dividend History

SAM
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%