Rayonier Advanced Materials Inc.

Rayonier Advanced Materials Inc.

RYAMยทNYSE

$8.55

-1.8%
Basic MaterialsChemicals

Rayonier Advanced Materials Inc. manufactures and sells cellulose specialty products in the United States, China, Canada, Japan, Europe, Latin America, other Asian countries, and internationally. The company operates through High Purity Cellulose, Paperboard, and High-Yield Pulp segments. Its products include cellulose specialties, which are natural polymers that are used as raw materials to manufacture a range of consumer-oriented products, such as liquid crystal displays, impact-resistant plastics, thickeners for food products, pharmaceuticals, cosmetics, cigarette filters, high-tenacity rayon yarn for tires and industrial hoses, food casings, paints, and lacquers. The company also offers commodity products, such as commodity viscose pulp used in woven applications, including rayon textiles for clothing and other fabrics, as well as in non-woven applications comprising baby wipes, cosmetic and personal wipes, industrial wipes, and mattress ticking; and absorbent materials consisting of fluff fibers that are used as an absorbent medium in disposable baby diapers, feminine hygiene products, incontinence pads, convalescent bed pads, industrial towels and wipes, and non-woven fabrics. In addition, it provides paperboards for packaging, printing documents, brochures, promotional materials, paperback books or catalog covers, file folders, tags, and tickets; and high-yield pulps to produce paperboard and packaging products, printing and writing papers, and various other paper products. The company was founded in 1926 and is headquartered in Jacksonville, Florida.

At a Glance

Live Snapshot
Market Cap$576.60M
EPS-6.2900
P/E Ratio-1.36
Earnings Date08/04/2026
Rayonier Advanced Materials Inc.

Rayonier Advanced Materials Inc. Fair Value Envelope

RYAM ยท NYSE

Our analysis suggests that RYAM has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $8.55, this represents a potential HIDDEN relative to our calculated worth for Rayonier Advanced Materials Inc..

Intrinsic Value
Current Price: $8.55

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$695.5K
+ Cash & Equivalents$75.0M
Firm Value$75.7M
- Debt$779.0M
Equity Value-$703.3M
/ Shares Outstanding67,005,593B
DCF Value-$10
OVERVALUED BY 223%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$12.0M
$6.0M
$3.0M
$1.5M
$750.0K
$375.0K
$187.5K
$93.8K
$46.9K
$23.4K
Maintenance CapEx
-$11.6M
-$5.8M
-$2.9M
-$1.5M
-$725.0K
-$362.5K
-$181.3K
-$90.6K
-$45.3K
-$22.7K
Owner Earnings
$400.0K
$200.0K
$100.0K
$50.0K
$25.0K
$12.5K
$6.3K
$3.1K
$1.6K
$781
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$370.4K
$171.5K
$79.4K
$36.8K
$17.0K
$7.9K
$3.6K
$1.7K
$782
$362
Terminal Value represents 0.9% of Enterprise Value