Range Resources Corporation

Range Resources Corporation

RRCยทNYSE

$39.82

-0.075%
EnergyOil & Gas Exploration & Production

Range Resources Corporation operates as an independent natural gas, natural gas liquids (NGLs), and oil company in the United States. The company engages in the exploration, development, and acquisition of natural gas and oil properties. As of December 31, 2021, the company owned and operated 1,350 net producing wells and approximately 794,000 net acres under lease located in the Appalachian region of the northeastern United States. It markets and sells natural gas and NGLs to utilities, marketing and midstream companies, and industrial users; petrochemical end users, marketers/traders, and natural gas processors; and oil and condensate to crude oil processors, transporters, and refining and marketing companies. The company was formerly known as Lomak Petroleum, Inc. and changed its name to Range Resources Corporation in 1998. Range Resources Corporation was founded in 1976 and is headquartered in Fort Worth, Texas.

At a Glance

Live Snapshot
Market Cap$9.38B
EPS2.7600
P/E Ratio14.43
Earnings Date07/28/2026
Range Resources Corporation

Range Resources Corporation Fair Value Envelope

RRC ยท NYSE

Our analysis suggests that RRC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $39.82, this represents a potential HIDDEN relative to our calculated worth for Range Resources Corporation.

Intrinsic Value
Current Price: $39.82

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$4,867.7B
+ Cash & Equivalents$204.0K
Firm Value$4,867.7B
- Debt$1.3B
Equity Value$4,866.5B
/ Shares Outstanding236,935,813B
DCF Value$20.5K
UNDERVALUED BY 51480%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$2.2B
$4.1B
$7.6B
$14.2B
$26.6B
$49.6B
$92.6B
$172.9B
$322.8B
$602.6B
Maintenance CapEx
-$217.1M
-$405.4M
-$756.8M
-$1.4B
-$2.6B
-$4.9B
-$9.2B
-$17.2B
-$32.0B
-$59.8B
Owner Earnings
$2.0B
$3.7B
$6.9B
$12.8B
$23.9B
$44.7B
$83.4B
$155.7B
$290.7B
$542.8B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.8B
$3.2B
$5.4B
$9.4B
$16.3B
$28.2B
$48.7B
$84.1B
$145.4B
$251.4B
Terminal Value represents 87.8% of Enterprise Value