Rollins, Inc.

Rollins, Inc.

ROLยทNYSE

$45.79

+1.7%
Consumer CyclicalPersonal Products & Services

Rollins, Inc., through its subsidiaries, provides pest and wildlife control services to residential and commercial customers in the United States and internationally. The company offers pest control services to residential properties protecting from common pests, including rodents, insects, and wildlife. It also provides workplace pest control solutions for customers across various end markets, such as healthcare, foodservice, and logistics. In addition, the company offers traditional and baiting termite protection, as well as ancillary services. It serves clients directly, as well as through franchisee operations. Rollins, Inc. was incorporated in 1948 and is headquartered in Atlanta, Georgia.

At a Glance

Live Snapshot
Market Cap$22.05B
EPS1.0900
P/E Ratio42.01
Earnings Date07/22/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 42.0).

Valuation inputs: P/E 42.0, earnings yield +2.4%, momentum +1.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +38.3%, ROIC +20.9%).

Profitability stack: net margin +14.0%, ROE +38.3%, ROIC +20.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +56.2%, momentum +1.7%, net margin +14.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

rol

Rollins, Inc. Market vs Earnings Trajectory

ROL ยท NYSE
Current Price
$45.79
EPS (TTM)
$1.09

Performance Analysis

EPS Growth

+7.9%

Positive earnings growth shows the company is improving its profitability over time.

Price-EPS Relationship

Divergent

Earnings are growing but price is fallingโ€”potential undervaluation opportunity if growth continues.

Stock Price Change

-21.1%

Over the 1Y period, stock price has decreased by 21.1%.

P/E Ratio (TTM)

42.0x

Very high P/E suggests premium valuation or high growth expectations.

Rollins, Inc.

Rollins, Inc. Fair Value Envelope

ROL ยท NYSE

Our analysis suggests that ROL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $45.79, this represents a potential HIDDEN relative to our calculated worth for Rollins, Inc..

Intrinsic Value
Current Price: $45.79
3Y+45.0%
5Y+102.0%
10Y+221.0%
3Y+40.0%
5Y+74.0%
10Y+139.0%
3Y+43.0%
5Y+97.0%
10Y+215.0%
3Y+46.0%
5Y+56.0%
10Y+199.0%
3Y+49.0%
5Y+58.0%
10Y+236.0%
3Y+48.0%
5Y+70.0%
10Y+243.0%
Rollins, Inc.

Rollins, Inc. Profit Bridge

ROL ยท NYSE
Revenue3.76B
Cost of Goods Sold (1.90B)
Gross Profit1.86B
Operating Expenses (1.13B)
Operating Income729.32M
Interest Expense (28.56M)
Other Income/Expense-28.39M
Pretax Income700.93M
Income Tax (174.22M)
Net Income526.71M
Net Income
526.71M

Profitability Analysis

Gross Margin

49.4%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

19.4%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

14.0%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

24.9%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

49.44%
Gross Profit Margin
-6%
3Y-4.0%
5Y-4.0%
10Y-3.0%
19.39%
Operating Profit Margin
3Y+6.0%
5Y+11.0%
10Y-2.0%
14.00%
Net Profit Margin
2%
3Y+2.0%
5Y+13.0%
10Y+32.0%
38.32%
Return on Equity
9%
3Y+32.0%
5Y+35.0%
10Y+30.0%
16.77%
Return on Assets
1%
3Y-3.0%
5Y+16.0%
10Y-8.0%
20.95%
Return on Invested Capital
-1%
3Y-1.0%
5Y+11.0%
10Y-33.0%
ROL

Rollins, Inc. Cash Conversion Engine

ROL ยท NYSE
Net Income526.71M
Depreciation & Amortization124.74M
Stock-Based Compensation0.00
Change in Working Capital-65.00M
Others72.51M
Capital Expenditures-28.09M
Free Cash Flow650.02M

Cash Flow Quality Analysis

FCF Conversion Rate

123.4%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

4.1%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+12.1%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$65.00M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

rol

Rollins, Inc. Funding & Solvency Profile

ROL ยท NYSE
Cash & Cash Equivalents116.54M
Net Receivables210.72M
Inventory0.00
Other Current Assets186.41M
Total Current Assets514 M
Property, Plant & Equipment537.60M
Goodwill & Intangible Assets1.95B
Long-Term Investments0.00
Other Non-Current Assets158.64M
Total Non-Current Assets696 M
Total Assets
3.16B

Financial Health Analysis

Current Ratio

0.65x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.29x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-280985000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

16% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Negative working capital with limited cash reserves requires immediate attentionโ€”potential liquidity crisis if not addressed promptly.

rol

Rollins, Inc. Street Expectations Map

ROL ยท NYSE

Wall Street analysts project that ROL stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 62.44, with estimates ranging from a low of 51.00 to a high of 72.00.

Lowest Target
51.00
11.38%
Consensus Target
62.44
36.36%
Highest Target
72.00
57.24%

The consensus 1-year price target stands at 62.44, with estimates ranging from a low of 51.00 to a high of 72.00.

Analyst Consensus Analysis

Upside Potential

+36.4%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

33.6% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

rol

Rollins, Inc. Insider Positioning

ROL ยท NYSE

During the last 12 months, insiders have sold $1.19B worth of ROL shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

73.4K

4.55M

Net Activity

-4.6M

-$4.55M

6-9 Months

Bought

0

0.00

Sold

20.7M

1.18B

Net Activity

-1.2B

-$1.18B

9-12 Months

Bought

0

0.00

Sold

46.0K

2.65M

Net Activity

-2.7M

-$2.65M

Top Buyers

No buying activity

Top Sellers

1
LI

Lor Inc

10 Percent Owner

19.3M sharesโ€ข1 transactions

$1.10B

2
RRRVTUDA21

R. Randall Rollins Voting Trust U/A Dated August 25, 1994

10 Percent Owner

702.6K sharesโ€ข1 transactions

$40.00M

3
GWRVTUDS11

Gary W. Rollins Voting Trust U/A Dated September 14, 1994

10 Percent Owner

702.6K sharesโ€ข1 transactions

$40.00M

4
WJF

Wilson John F

Director, Officer: Executive Chairman

44.4K sharesโ€ข4 transactions

$2.64M

5
RGW

Rollins Gary W

Director, 10 Percent Owner, Officer: Executive Chairman Emeritus

29.4K sharesโ€ข2 transactions

$1.86M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $1.19B net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

0.34%
Dividend Yield
12%
3Y-1.0%
5Y+47.0%
10Y-
ย 

rol Dividend History

ROL
10Y CAGR +15%
Latest $0.182
Annual $0.8775
5 year growth trend
Last Period: +0%