Rockwell Automation, Inc.

Rockwell Automation, Inc.

ROKยทNYSE

$461.73

-0.36%
IndustrialsIndustrial - Machinery

Rockwell Automation, Inc. provides industrial automation and digital transformation solutions in the United States and internationally. The company operates in three segments, Intelligent Devices, Software & Control, and Lifecycle Services. Its solutions include hardware and software products, and services. The Intelligent Devices segment offers drives, motion, safety, sensing, industrial components, and configured-to-order products. The Software & Control segment provides control and visualization software and hardware, information software, digital twin and simulation software, and network and security infrastructure solutions. The Lifecycle Services segment provides consulting, professional services and solutions, and connected and maintenance services. The company sells its solutions primarily through independent distributors in relation with its direct sales force. It serves discrete end markets, including automotive, semiconductor, warehousing and logistics, and other discrete markets, as well as general industries comprising printing and publishing, marine, glass, fiber and textiles, airports, and aerospace; hybrid end markets, such as food and beverage, life sciences, household and personal care, and tire, as well as eco industrial, including water/wastewater, waste management, mass transit, and renewable energy; and process end markets comprising oil and gas, mining, metals, chemicals, pulp and paper, and others. Rockwell Automation, Inc. was founded in 1903 and is headquartered in Milwaukee, Wisconsin.

At a Glance

Live Snapshot
Market Cap$51.38B
EPS7.6900
P/E Ratio60.04
Earnings Date08/05/2026
Rockwell Automation, Inc.

Rockwell Automation, Inc. Fair Value Envelope

ROK ยท NYSE

Our analysis suggests that ROK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $461.73, this represents a potential HIDDEN relative to our calculated worth for Rockwell Automation, Inc..

Intrinsic Value
Current Price: $461.73

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$13,700.1B
+ Cash & Equivalents$468.0M
Firm Value$13,700.6B
- Debt$3.6B
Equity Value$13,697.0B
/ Shares Outstanding112,284,069B
DCF Value$122.0K
UNDERVALUED BY 26319%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$3.1B
$6.2B
$12.4B
$24.7B
$49.4B
$98.8B
$197.6B
$395.3B
$790.5B
$1,581.1B
Maintenance CapEx
-$74.4M
-$148.8M
-$297.6M
-$595.2M
-$1.2B
-$2.4B
-$4.8B
-$9.5B
-$19.0B
-$38.1B
Owner Earnings
$3.0B
$6.0B
$12.1B
$24.1B
$48.2B
$96.4B
$192.9B
$385.7B
$771.5B
$1,543.0B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$2.8B
$5.2B
$9.6B
$17.7B
$32.8B
$60.8B
$112.5B
$208.4B
$385.9B
$714.7B
Terminal Value represents 88.7% of Enterprise Value