Ralph Lauren Corporation

Ralph Lauren Corporation

RLยทNYSE

$359.43

-1.9%
Consumer CyclicalApparel - Manufacturers

Ralph Lauren Corporation designs, markets, and distributes lifestyle products in North America, Europe, Asia, and internationally. The company offers apparel, including a range of men's, women's, and children's clothing; footwear and accessories, which comprise casual shoes, dress shoes, boots, sneakers, sandals, eyewear, watches, fashion and fine jewelry, scarves, hats, gloves, and umbrellas, as well as leather goods, such as handbags, luggage, small leather goods, and belts; home products consisting of bed and bath lines, furniture, fabric and wallcoverings, lighting, tabletop, kitchen linens, floor coverings, and giftware; and fragrances. It sells apparel and accessories under the Ralph Lauren Collection, Ralph Lauren Purple Label, Polo Ralph Lauren, Double RL, Lauren Ralph Lauren, Polo Golf Ralph Lauren, Ralph Lauren Golf, RLX Ralph Lauren, Polo Ralph Lauren Children, and Chaps brands; women's fragrances under the Ralph Lauren Collection, Woman by Ralph Lauren, Romance Collection, and Ralph Collection brand names; and men's fragrances under the Polo Blue, Ralph's Club, Safari, Purple Label, Polo Red, Polo Green, Polo Black, Polo Sport, and Big Pony Men's brand names. The company's restaurant collection includes The Polo Bar in New York City; RL Restaurant in Chicago; Ralph's in Paris; The Bar at Ralph Lauren located in Milan; and Ralph's Coffee concept. It sells its products to department stores, specialty stores, and golf and pro shops, as well as directly to consumers through its retail stores, concession-based shop-within-shops, and its digital commerce sites. The company directly operates 504 retail stores and 684 concession-based shop-within-shops; and operates 175 Ralph Lauren stores, 329 factory stores, and 148 stores and shops through licensing partners. Ralph Lauren Corporation was founded in 1967 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$21.93B
EPS15.4200
P/E Ratio23.31
Earnings Date08/06/2026
Ralph Lauren Corporation

Ralph Lauren Corporation Fair Value Envelope

RL ยท NYSE

Our analysis suggests that RL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $359.43, this represents a potential HIDDEN relative to our calculated worth for Ralph Lauren Corporation.

Intrinsic Value
Current Price: $359.43

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$2.6B
+ Cash & Equivalents$2.0B
Firm Value$4.6B
- Debt$3.0B
Equity Value$1.6B
/ Shares Outstanding60,641,239B
DCF Value$26
OVERVALUED BY 93%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$845.2M
$618.9M
$453.2M
$331.9M
$243.0M
$177.9M
$130.3M
$95.4M
$69.9M
$51.2M
Maintenance CapEx
-$59.8M
-$43.8M
-$32.0M
-$23.5M
-$17.2M
-$12.6M
-$9.2M
-$6.7M
-$4.9M
-$3.6M
Owner Earnings
$785.4M
$575.1M
$421.1M
$308.4M
$225.8M
$165.4M
$121.1M
$88.7M
$64.9M
$47.5M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$727.2M
$493.1M
$334.3M
$226.7M
$153.7M
$104.2M
$70.7M
$47.9M
$32.5M
$22.0M
Terminal Value represents 14.5% of Enterprise Value