RPC, Inc.

RPC, Inc.

RESยทNYSE

$7.30

+2.6%
EnergyOil & Gas Equipment & Services

RPC, Inc., through its subsidiaries, provides a range of oilfield services and equipment for the oil and gas companies involved in the exploration, production, and development of oil and gas properties. The company operates through Technical Services and Support Services segments. The Technical Services segment offers pressure pumping, fracturing, acidizing, cementing, downhole tools, coiled tubing, snubbing, nitrogen, well control, wireline, pump down, and fishing services that are used in the completion, production, and maintenance of oil and gas wells. The Support Services segment provides a range of rental tools for onshore and offshore oil and gas well drilling, completion, and workover activities. This segment also offers oilfield pipe inspection, and pipe management and storage services, as well as well control training and consulting services. The company operates in the United States, Africa, Canada, Argentina, China, Mexico, Eastern Europe, Latin America, the Middle East, and internationally. RPC, Inc. was founded in 1984 and is headquartered in Atlanta, Georgia.

At a Glance

Live Snapshot
Market Cap$1.62B
EPS0.1500
P/E Ratio48.70
Earnings Date07/23/2026
RPC, Inc.

RPC, Inc. Fair Value Envelope

RES ยท NYSE

Our analysis suggests that RES has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.305, this represents a potential HIDDEN relative to our calculated worth for RPC, Inc..

Intrinsic Value
Current Price: $7.305

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$149.2M
+ Cash & Equivalents$210.0M
Firm Value$359.2M
- Debt$95.1M
Equity Value$264.1M
/ Shares Outstanding220,574,475B
DCF Value$1
OVERVALUED BY 84%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$100.7M
$50.3M
$25.2M
$12.6M
$6.3M
$3.1M
$1.6M
$786.4K
$393.2K
$196.6K
Maintenance CapEx
-$14.8M
-$7.4M
-$3.7M
-$1.9M
-$927.5K
-$463.8K
-$231.9K
-$115.9K
-$58.0K
-$29.0K
Owner Earnings
$85.8M
$42.9M
$21.5M
$10.7M
$5.4M
$2.7M
$1.3M
$670.5K
$335.3K
$167.6K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$79.5M
$36.8M
$17.0M
$7.9M
$3.7M
$1.7M
$782.5K
$362.3K
$167.7K
$77.6K
Terminal Value represents 0.9% of Enterprise Value