RBLX - NYSE

Roblox Corporation

Roblox Corporation

RBLXยทNYSE

$43.68

-3.0%
TechnologyElectronic Gaming & Multimedia

Roblox Corporation develops and operates an online entertainment platform. The company offers Roblox Studio, a free toolset that allows developers and creators to build, publish, and operate 3D experiences, and other content; Roblox Client, an application that allows users to explore 3D digital world; Roblox Education for learning experiences; and Roblox Cloud, which provides services and infrastructure that power the human co-experience platform. It serves customers in the United States, the United Kingdom, Canada, Europe, China, the Asia-Pacific, and internationally. The company was incorporated in 2004 and is headquartered in San Mateo, California.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$31.27B
EPS-1.5400
P/E Ratio-28.36
Earnings Date07/30/2026
Roblox Corporation

Roblox Corporation Fair Value Envelope

RBLX ยท NYSE

Our analysis suggests that RBLX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $43.68, this represents a potential HIDDEN relative to our calculated worth for Roblox Corporation.

HIDDEN
Intrinsic Value
Current Price: $43.68

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$15,526.4B
+ Cash & Equivalents$1.2B
Firm Value$15,527.6B
- Debt$1.6B
Equity Value$15,526.0B
/ Shares Outstanding678,788,437B
DCF Value$22.9K
UNDERVALUED BY 52265%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$3.6B
$7.2B
$14.4B
$28.7B
$57.5B
$115.0B
$229.9B
$459.9B
$919.7B
$1,839.5B
Maintenance CapEx
-$177.4M
-$354.8M
-$709.6M
-$1.4B
-$2.8B
-$5.7B
-$11.4B
-$22.7B
-$45.4B
-$90.8B
Owner Earnings
$3.4B
$6.8B
$13.7B
$27.3B
$54.6B
$109.3B
$218.6B
$437.2B
$874.3B
$1,748.6B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$3.2B
$5.9B
$10.8B
$20.1B
$37.2B
$68.9B
$127.5B
$236.2B
$437.4B
$810.0B
Terminal Value represents 88.7% of Enterprise Value

Related Guides

Blog Categories

Continue your RBLX research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.