LiveRamp Holdings, Inc.

LiveRamp Holdings, Inc.

RAMPยทNYSE

$37.40

-0.48%
TechnologySoftware - Infrastructure

LiveRamp Holdings, Inc., a technology company, provides enterprise data connectivity platform solutions in the United States, Europe, and the Asia-Pacific. The company offers RampID, a true people-based identifier; Safe Haven, an enterprise data enablement platform; LiveRamp Data Marketplace, a solution that seamlessly connects data owners' audience data across the marketing ecosystem; and AbiliTec, an offline identity resolution platform. It serves financial, insurance and investment services, retail, automotive, telecommunications, high tech, consumer packaged goods, healthcare, travel, entertainment, non-profit, and government industries. The company was formerly known as Acxiom Holdings, Inc. and changed its name to LiveRamp Holdings, Inc. in October 2018. LiveRamp Holdings, Inc. was incorporated in 2018 and is headquartered in San Francisco, California.

At a Glance

Live Snapshot
Market Cap$2.25B
EPS2.3000
P/E Ratio16.26
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 16.3).

Valuation inputs: P/E 16.3, earnings yield +6.2%, momentum -0.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +9.7%, ROIC +8.2%).

Profitability stack: net margin +11.6%, ROE +9.7%, ROIC +8.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +22.0%, momentum -0.5%, net margin +11.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ramp

LiveRamp Holdings, Inc. Market vs Earnings Trajectory

RAMP ยท NYSE

Loading price and EPS data...

LiveRamp Holdings, Inc.

LiveRamp Holdings, Inc. Fair Value Envelope

RAMP ยท NYSE

Our analysis suggests that RAMP has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $37.4, this represents a potential HIDDEN relative to our calculated worth for LiveRamp Holdings, Inc..

Intrinsic Value
Current Price: $37.4
3Y-228.0%
5Y-269.0%
10Y+4500.0%
3Y+36.0%
5Y+83.0%
10Y-8.0%
3Y-179.0%
5Y-204.0%
10Y+2196.0%
3Y+321.0%
5Y-916.0%
10Y+45.0%
3Y+373.0%
5Y-832.0%
10Y+212.0%
3Y+6.0%
5Y-3.0%
10Y+1.0%
LiveRamp Holdings, Inc.

LiveRamp Holdings, Inc. Profit Bridge

RAMP ยท NYSE
Revenue812.94M
Cost of Goods Sold (238.12M)
Gross Profit574.82M
Operating Expenses (486.37M)
Operating Income83.47M
Interest Expense (0.00)
Other Income/Expense14.60M
Pretax Income98.06M
Income Tax (3.76M)
Net Income94.30M
Net Income
94.30M

Profitability Analysis

Gross Margin

70.7%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

10.3%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

11.6%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

3.8%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

70.71%
Gross Profit Margin
3Y-1.0%
5Y+5.0%
10Y+55.0%
10.27%
Operating Profit Margin
1317%
3Y-149.0%
5Y-138.0%
10Y+476.0%
11.60%
Net Profit Margin
-10723%
3Y-158.0%
5Y-157.0%
10Y+2386.0%
9.70%
Return on Equity
-11408%
3Y-176.0%
5Y-216.0%
10Y+1645.0%
7.57%
Return on Assets
-11819%
3Y-175.0%
5Y-208.0%
10Y+2175.0%
8.18%
Return on Invested Capital
-14208%
3Y-166.0%
5Y-203.0%
10Y+1046.0%
RAMP

LiveRamp Holdings, Inc. Cash Conversion Engine

RAMP ยท NYSE
Net Income145.95M
Depreciation & Amortization13.40M
Stock-Based Compensation82.99M
Change in Working Capital0.00
Others-18.31M
Capital Expenditures-1.38M
Free Cash Flow166.38M

Cash Flow Quality Analysis

FCF Conversion Rate

114.0%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

0.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+7.6%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

+$0.00

Neutral working capital impact. Changes in current assets and liabilities balanced out.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

ramp

LiveRamp Holdings, Inc. Funding & Solvency Profile

RAMP ยท NYSE
Cash & Cash Equivalents379.55M
Net Receivables212.98M
Inventory0.00
Other Current Assets53.12M
Total Current Assets653 M
Property, Plant & Equipment23.40M
Goodwill & Intangible Assets511.23M
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets23 M
Total Assets
1.25B

Financial Health Analysis

Current Ratio

2.47x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.28x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

388 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

52% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

ramp

LiveRamp Holdings, Inc. Street Expectations Map

RAMP ยท NYSE

Wall Street analysts project that RAMP stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 38.50, with estimates ranging from a low of 38.50 to a high of 38.50.

Lowest Target
38.50
2.94%
Consensus Target
38.50
2.94%
Highest Target
38.50
2.94%

The consensus 1-year price target stands at 38.50, with estimates ranging from a low of 38.50 to a high of 38.50.

Analyst Consensus Analysis

Upside Potential

+2.9%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

ramp

LiveRamp Holdings, Inc. Insider Positioning

RAMP ยท NYSE

During the last 12 months, insiders have sold $699K worth of RAMP shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

6.0K

169.87K

Net Activity

-170K

-$170K

6-9 Months

Bought

0

0.00

Sold

14.0K

390.75K

Net Activity

-391K

-$391K

9-12 Months

Bought

0

0.00

Sold

5.0K

138.38K

Net Activity

-138K

-$138K

Top Buyers

No buying activity

Top Sellers

1
HM

Hussain Mohsin

Officer: Chief Technology Officer

18.7K sharesโ€ข2 transactions

$526K

2
HSE

Howe Scott E

Director, Officer: Chief Executive Officer

5.0K sharesโ€ข1 transactions

$138K

3
SV

Sharma Vihan

Officer: Chief Revenue Officer

1.2K sharesโ€ข1 transactions

$35K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $699K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

3 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

ramp Dividend History

RAMP
10Y CAGR +4%
Latest $0.06
Annual $0.24
5 year growth trend
Last Period: +0%