PVH Corp.

PVH Corp.

PVHยทNYSE

$98.00

-1.0%
Consumer CyclicalApparel - Manufacturers

PVH Corp. operates as an apparel company worldwide. The company operates through six segments: Tommy Hilfiger North America, Tommy Hilfiger International, Calvin Klein North America, Calvin Klein International, Heritage Brands Wholesale, and Heritage Brands Retail. It designs, markets, and retails men's, women's, and children's apparel and accessories, including branded dress shirts, neckwear, sportswear, jeans wear, performance apparel, intimate apparel, underwear, swimwear, swim-related products, handbags, accessories, footwear, outerwear, home furnishings, luggage products, sleepwear, loungewear, hats, scarves, gloves, socks, watches and jewelry, eyeglasses and non-ophthalmic sunglasses, fragrance, home bed and bath furnishings, small leather goods, and other products. The company offers its products under its own brands, such as Tommy Hilfiger, Calvin Klein, Van Heusen, IZOD, ARROW, Warner's, Olga, Geoffrey Beene, and True&Co., as well as various other owned, licensed, and private label brands. It also licenses its own brands over various products. The company distributes its products at wholesale in department, chain, and specialty stores, as well as through warehouse clubs, mass market, and off-price and independent retailers; and through company-operated full-price, outlet stores, and concession locations, as well as through digital commerce sites. It markets its products to approximately 40 countries. PVH Corp. was founded in 1881 and is based in New York, New York.

At a Glance

Live Snapshot
Market Cap$4.52B
EPS0.5300
P/E Ratio184.91
Earnings Date06/03/2026
PVH Corp.

PVH Corp. Fair Value Envelope

PVH ยท NYSE

Our analysis suggests that PVH has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $98, this represents a potential HIDDEN relative to our calculated worth for PVH Corp..

Intrinsic Value
Current Price: $98

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$5.4B
+ Cash & Equivalents$701.5M
Firm Value$6.1B
- Debt$4.3B
Equity Value$1.8B
/ Shares Outstanding48,119,782B
DCF Value$38
OVERVALUED BY 62%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$629.2M
$581.9M
$538.1M
$497.6M
$460.2M
$425.6M
$393.5M
$363.9M
$336.6M
$311.2M
Maintenance CapEx
-$26.3M
-$24.3M
-$22.5M
-$20.8M
-$19.2M
-$17.8M
-$16.4M
-$15.2M
-$14.0M
-$13.0M
Owner Earnings
$602.9M
$557.6M
$515.6M
$476.8M
$441.0M
$407.8M
$377.1M
$348.7M
$322.5M
$298.2M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$558.3M
$478.0M
$409.3M
$350.5M
$300.1M
$257.0M
$220.0M
$188.4M
$161.3M
$138.1M
Terminal Value represents 43.4% of Enterprise Value