Pinnacle West Capital Corporation

Pinnacle West Capital Corporation

PNWยทNYSE

$100.48

+1.1%
UtilitiesRegulated Electric

Pinnacle West Capital Corporation, through its subsidiary, Arizona Public Service Company, provides retail and wholesale electric services primarily in the state of Arizona. The company engages in the generation, transmission, and distribution of electricity using coal, nuclear, gas, oil, and solar generating facilities. Its transmission facilities include approximately 5,814 pole miles of overhead lines and approximately 74 miles of underground lines; and distribution facilities comprise approximately 11,258 miles of overhead lines and approximately 22,821 miles of underground primary cable, as well as owns and maintains 475 transmission and distribution substations. The company also owns or leases approximately 6,323 megawatts of regulated generation capacity. It serves approximately 1.3 million customers. Pinnacle West Capital Corporation was incorporated in 1985 and is headquartered in Phoenix, Arizona.

At a Glance

Live Snapshot
Market Cap$12.18B
EPS5.1500
P/E Ratio19.51
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 19.5).

Valuation inputs: P/E 19.5, earnings yield +5.1%, momentum +1.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +8.8%, ROIC +3.2%).

Profitability stack: net margin +11.6%, ROE +8.8%, ROIC +3.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +77.6%, momentum +1.1%, net margin +11.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

pnw

Pinnacle West Capital Corporation Market vs Earnings Trajectory

PNW ยท NYSE

Loading price and EPS data...

Pinnacle West Capital Corporation

Pinnacle West Capital Corporation Fair Value Envelope

PNW ยท NYSE

Our analysis suggests that PNW has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $100.48, this represents a potential HIDDEN relative to our calculated worth for Pinnacle West Capital Corporation.

Intrinsic Value
Current Price: $100.48
3Y+21.0%
5Y+5.0%
10Y+30.0%
3Y+23.0%
5Y+49.0%
10Y+53.0%
3Y+27.0%
5Y+12.0%
10Y+39.0%
3Y+45.0%
5Y+87.0%
10Y+76.0%
3Y+76.0%
5Y+128.0%
10Y+225.0%
3Y+39.0%
5Y+58.0%
10Y+98.0%
Pinnacle West Capital Corporation

Pinnacle West Capital Corporation Profit Bridge

PNW ยท NYSE
Revenue5.34B
Cost of Goods Sold (3.98B)
Gross Profit1.36B
Operating Expenses (238.48M)
Operating Income1.12B
Interest Expense (421.97M)
Other Income/Expense-379.83M
Pretax Income738.37M
Income Tax (106.73M)
Net Income616.53M
Net Income
616.53M

Profitability Analysis

Gross Margin

25.4%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

20.9%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

11.5%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

14.5%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

25.41%
Gross Profit Margin
-39%
3Y-36.0%
5Y-44.0%
10Y-40.0%
20.94%
Operating Profit Margin
6%
3Y+24.0%
5Y-5.0%
10Y-12.0%
11.55%
Net Profit Margin
-3%
3Y+3.0%
5Y-25.0%
10Y-9.0%
8.75%
Return on Equity
-3%
3Y+9.0%
5Y-10.0%
10Y-5.0%
1.95%
Return on Assets
-17%
3Y-9.0%
5Y-29.0%
10Y-30.0%
3.18%
Return on Invested Capital
-9%
3Y+7.0%
5Y-13.0%
10Y-14.0%
PNW

Pinnacle West Capital Corporation Cash Conversion Engine

PNW ยท NYSE
Net Income616.53M
Depreciation & Amortization969.62M
Stock-Based Compensation0.00
Change in Working Capital91.08M
Others119.95M
Capital Expenditures-2.62B
Free Cash Flow-819.52M

Cash Flow Quality Analysis

FCF Conversion Rate

-132.9%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

145.4%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-28.2%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$91.08M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

pnw

Pinnacle West Capital Corporation Funding & Solvency Profile

PNW ยท NYSE
Cash & Cash Equivalents6.41M
Net Receivables687.80M
Inventory563.15M
Other Current Assets357.52M
Total Current Assets2 B
Property, Plant & Equipment20.51B
Goodwill & Intangible Assets539.94M
Long-Term Investments1.83B
Other Non-Current Assets6.20B
Total Non-Current Assets29 B
Total Assets
30.69B

Financial Health Analysis

Current Ratio

0.60x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

3.32x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-1080840000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

5% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

pnw

Pinnacle West Capital Corporation Street Expectations Map

PNW ยท NYSE

Wall Street analysts project that PNW stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 102.00, with estimates ranging from a low of 92.00 to a high of 107.00.

Lowest Target
92.00
-8.44%
Consensus Target
102.00
1.51%
Highest Target
107.00
6.49%

The consensus 1-year price target stands at 102.00, with estimates ranging from a low of 92.00 to a high of 107.00.

Analyst Consensus Analysis

Upside Potential

+1.5%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

14.7% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

0.77x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

pnw

Pinnacle West Capital Corporation Insider Positioning

PNW ยท NYSE

During the last 12 months, insiders have sold $1.25M worth of PNW shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

6.5K

646.07K

Net Activity

-646K

-$646K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

6.5K

600.03K

Net Activity

-600K

-$600K

Top Buyers

No buying activity

Top Sellers

1
TJ

Tetlow Jacob

Other: Evp, Coo, Aps

13.0K sharesโ€ข2 transactions

$1.25M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $1.25M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$646K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

0.89%
Dividend Yield
-12%
3Y-17.0%
5Y-11.0%
10Y+18.0%
ย 

pnw Dividend History

PNW
10Y CAGR +4%
Latest $0.91
Annual $4.52
5 year growth trend
Last Period: +0%