PennantPark Investment Corporation

PennantPark Investment Corporation

PNNTยทNYSE

$3.89

-2.0%
Financial ServicesAsset Management

PennantPark Investment Corporation, a business development company is a private equity fund specializes in direct and mezzanine investments in middle market companies. It invests in the form of mezzanine debt, senior secured loans, and equity investments. The fund typically invests in buildings and real estate, hotels, gaming and leisure, technology, telecommunications, transportation, information technology services, electronics, healthcare & pharmaceuticals, education and childcare, financial services, printing and publishing, consumer products, business services, energy & Related Services and utilities, distribution, oil and gas, media, environmental services, aerospace and defense, building materials, capital equipment, chemicals, plastics, & rubber, food & beverage, wholesale, manufacturing and basic industries and retail. It invests in equity securities and debt transactions through preferred stock, common stock, warrants, options, senior secured debt, subordinated debt, subordinated loans, first lien debt, mezzanine loans, and distressed debt securities and private equity co-investments. It seeks to invest in companies based in the United States. The fund seeks to invest between $10 million and $100 million cross the capital structure (senior secured loans, subordinated debt, and other investments) in its portfolio companies with EBITDA between $10 to $50 million. Its mezzanine loans, senior secured loans, and other investments in its portfolio companies are between $15 million and $50 million. The fund may also make non-control equity and debt investments.

At a Glance

Live Snapshot
Market Cap$254.00M
EPS0.5000
P/E Ratio7.78
Earnings Date08/10/2026
PennantPark Investment Corporation

PennantPark Investment Corporation Fair Value Envelope

PNNT ยท NYSE

Our analysis suggests that PNNT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.89, this represents a potential HIDDEN relative to our calculated worth for PennantPark Investment Corporation.

Intrinsic Value
Current Price: $3.89

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$601.2B
+ Cash & Equivalents$51.8M
Firm Value$601.2B
- Debt$738.9M
Equity Value$600.5B
/ Shares Outstanding65,296,094B
DCF Value$9.2K
UNDERVALUED BY 236315%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$132.2M
$264.5M
$529.0M
$1.1B
$2.1B
$4.2B
$8.5B
$16.9B
$33.9B
$67.7B
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
$132.2M
$264.5M
$529.0M
$1.1B
$2.1B
$4.2B
$8.5B
$16.9B
$33.9B
$67.7B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$122.4M
$226.8M
$419.9M
$777.6M
$1.4B
$2.7B
$4.9B
$9.1B
$16.9B
$31.4B
Terminal Value represents 88.7% of Enterprise Value