PennyMac Mortgage Investment Trust

PennyMac Mortgage Investment Trust

PMTยทNYSE

$10.02

-3.9%
Real EstateREIT - Mortgage

PennyMac Mortgage Investment Trust, a specialty finance company, primarily invests in mortgage-related assets in the United States. The company's Credit Sensitive Strategies segment invests in credit risk transfer (CRT) agreements, CRT securities, distressed loans, real estate, and non-agency subordinated bonds. Its Interest Rate Sensitive Strategies segment engages in investing in mortgage servicing rights, excess servicing spreads, and agency and senior non-agency mortgage-backed securities (MBS), as well as related interest rate hedging activities. The company's Correspondent Production segment is involved in purchasing, pooling, and reselling newly originated prime credit residential loans directly or in the form of MBS. PNMAC Capital Management, LLC acts as the manager of PennyMac Mortgage Investment Trust. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its shareholders. PennyMac Mortgage Investment Trust was founded in 2009 and is headquartered in Westlake Village, California.

At a Glance

Live Snapshot
Market Cap$873.77M
EPS0.9900
P/E Ratio10.12
Earnings Date07/28/2026
PennyMac Mortgage Investment Trust

PennyMac Mortgage Investment Trust Fair Value Envelope

PMT ยท NYSE

Our analysis suggests that PMT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $10.02, this represents a potential HIDDEN relative to our calculated worth for PennyMac Mortgage Investment Trust.

Intrinsic Value
Current Price: $10.02

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$1,293.7B
+ Cash & Equivalents$272.0M
Firm Value$1,294.0B
- Debt$19.1B
Equity Value$1,274.9B
/ Shares Outstanding87,016,604B
DCF Value$14.7K
UNDERVALUED BY 146119%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$284.6M
$569.2M
$1.1B
$2.3B
$4.6B
$9.1B
$18.2B
$36.4B
$72.9B
$145.7B
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
$284.6M
$569.2M
$1.1B
$2.3B
$4.6B
$9.1B
$18.2B
$36.4B
$72.9B
$145.7B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$263.5M
$488.0M
$903.6M
$1.7B
$3.1B
$5.7B
$10.6B
$19.7B
$36.4B
$67.5B
Terminal Value represents 88.7% of Enterprise Value