Plymouth Industrial REIT, Inc.

Plymouth Industrial REIT, Inc.

PLYMยทNYSE

$21.98

+0.046%
Real EstateREIT - Industrial

Plymouth Industrial REIT, Inc. is a vertically integrated and self-managed real estate investment trust focused on the acquisition and operation of single and multi-tenant industrial properties located in secondary and select primary markets across the United States. The Company seeks to acquire properties that provide income and growth that enable the Company to leverage its real estate operating expertise to enhance shareholder value through active asset management, prudent property re-positioning and disciplined capital deployment.

At a Glance

Live Snapshot
Market Cap$979.23M
EPS3.1000
P/E Ratio7.09
Earnings Date02/24/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 7.1).

Valuation inputs: P/E 7.1, earnings yield +14.1%, momentum +0.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +24.0%, ROIC +2.8%).

Profitability stack: net margin +70.3%, ROE +24.0%, ROIC +2.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +57.1%, momentum +0.0%, net margin +70.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

plym

Plymouth Industrial REIT, Inc. Market vs Earnings Trajectory

PLYM ยท NYSE

Loading price and EPS data...

Plymouth Industrial REIT, Inc.

Plymouth Industrial REIT, Inc. Fair Value Envelope

PLYM ยท NYSE

Our analysis suggests that PLYM has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $21.98, this represents a potential HIDDEN relative to our calculated worth for Plymouth Industrial REIT, Inc..

Intrinsic Value
Current Price: $21.98
3Y-382.0%
5Y-204.0%
10Y-123.0%
3Y+41.0%
5Y+163.0%
10Y+928.0%
3Y-1028.0%
5Y-649.0%
10Y-386.0%
3Y+66.0%
5Y+247.0%
10Y-2308.0%
3Y+194.0%
5Y+329.0%
10Y-2108.0%
3Y+8.0%
5Y+100.0%
10Y+812.0%
Plymouth Industrial REIT, Inc.

Plymouth Industrial REIT, Inc. Profit Bridge

PLYM ยท NYSE
Revenue198.35M
Cost of Goods Sold (61.72M)
Gross Profit136.64M
Operating Expenses (100.49M)
Operating Income36.14M
Interest Expense (37.15M)
Other Income/Expense108.71M
Pretax Income144.85M
Income Tax (2.49M)
Net Income139.34M
Net Income
139.34M

Profitability Analysis

Gross Margin

68.9%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

18.2%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

70.2%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

1.7%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

68.89%
Gross Profit Margin
3Y+4.0%
5Y+8.0%
10Y-2.0%
18.22%
Operating Profit Margin
23%
3Y+172.0%
5Y+330.0%
10Y-165.0%
70.25%
Net Profit Margin
928%
3Y-758.0%
5Y-308.0%
10Y-128.0%
24.04%
Return on Equity
750%
3Y-899.0%
5Y-324.0%
10Y-70.0%
10.18%
Return on Assets
975%
3Y-962.0%
5Y-375.0%
10Y-131.0%
2.77%
Return on Invested Capital
29%
3Y+255.0%
5Y+135.0%
10Y-137.0%
PLYM

Plymouth Industrial REIT, Inc. Cash Conversion Engine

PLYM ยท NYSE
Net Income142.37M
Depreciation & Amortization84.53M
Stock-Based Compensation4.20M
Change in Working Capital8.43M
Others-143.45M
Capital Expenditures0.00
Free Cash Flow96.07M

Cash Flow Quality Analysis

FCF Conversion Rate

67.5%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

FCF Growth Trend

+17.3%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$8.43M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Solid cash generation: Positive free cash flow with reasonable earnings quality provides financial flexibility for growth investments, debt reduction, or shareholder returns.

plym

Plymouth Industrial REIT, Inc. Funding & Solvency Profile

PLYM ยท NYSE
Cash & Cash Equivalents15.82M
Net Receivables0.00
Inventory0.00
Other Current Assets26.15M
Total Current Assets42 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets52.57M
Long-Term Investments39.70M
Other Non-Current Assets1.44B
Total Non-Current Assets1 B
Total Assets
1.57B

Financial Health Analysis

Current Ratio

0.13x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.84x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-270400000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

3% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

plym

Plymouth Industrial REIT, Inc. Street Expectations Map

PLYM ยท NYSE

Wall Street analysts project that PLYM stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 22.00, with estimates ranging from a low of 22.00 to a high of 22.00.

Lowest Target
22.00
0.09%
Consensus Target
22.00
0.09%
Highest Target
22.00
0.09%

The consensus 1-year price target stands at 22.00, with estimates ranging from a low of 22.00 to a high of 22.00.

Analyst Consensus Analysis

Upside Potential

+0.1%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

plym

Plymouth Industrial REIT, Inc. Insider Positioning

PLYM ยท NYSE

During the last 12 months, insiders have sold $6.55M worth of PLYM shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

299.7K

6.55M

Net Activity

-6.6M

-$6.55M

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
WJE

Witherell Jeffrey E

Director, Officer: Ceo

151.6K sharesโ€ข1 transactions

$3.31M

2
SA

Saladino Anthony

Officer: President And Cfo

88.7K sharesโ€ข1 transactions

$1.94M

3
CJ

Connolly James

Officer: Evp/Asset Management

59.4K sharesโ€ข1 transactions

$1.30M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $6.55M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

3 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

1.20%
Dividend Yield
-26%
3Y-19.0%
5Y-42.0%
10Y-
ย 

plym Dividend History

PLYM
10Y CAGR +14%
Latest $0.24
Annual $1.2
5 year growth trend
Last Period: +0%