Douglas Dynamics, Inc.

Douglas Dynamics, Inc.

PLOWยทNYSE

$44.78

-1.1%
Consumer CyclicalAuto - Parts

Douglas Dynamics, Inc. operates as a manufacturer and upfitter of commercial work truck attachments and equipment in North America. It operates through two segments, Work Truck Attachments and Work Truck Solutions. The Work Truck Attachments segment manufactures and sells snow and ice control attachments, including snowplows, and sand and salt spreaders for light trucks and heavy duty trucks, as well as various related parts and accessories. The Work Truck Solutions segment primarily manufactures municipal snow and ice control products; provides truck and vehicle upfits where it attaches component pieces of equipment, truck bodies, racking, and storage solutions to a vehicle chassis for use by end users for work related purposes; and manufactures storage solutions for trucks and vans, and cable pulling equipment for trucks. This segment also offers up-fit and storage solutions. It also provides customized turnkey solutions to governmental agencies, such as Departments of Transportation and municipalities. The company sells its products under the BLIZZARD, FISHER, SNOWEX, WESTERN, TURFEX, SWEEPEX, HENDERSON, BRINEXTREME, and DEJANA brands. It distributes its products primarily to professional snowplowers who are contracted to remove snow and ice from commercial and residential areas. The company was founded in 1948 and is headquartered in Milwaukee, Wisconsin.

At a Glance

Live Snapshot
Market Cap$1.04B
EPS2.0300
P/E Ratio22.06
Earnings Date08/03/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 22.1).

Valuation inputs: P/E 22.1, earnings yield +4.5%, momentum -1.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +16.7%, ROIC +10.2%).

Profitability stack: net margin +7.1%, ROE +16.7%, ROIC +10.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +55.1%, momentum -1.1%, net margin +7.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

plow

Douglas Dynamics, Inc. Market vs Earnings Trajectory

PLOW ยท NYSE

Loading price and EPS data...

Douglas Dynamics, Inc.

Douglas Dynamics, Inc. Fair Value Envelope

PLOW ยท NYSE

Our analysis suggests that PLOW has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $44.78, this represents a potential HIDDEN relative to our calculated worth for Douglas Dynamics, Inc..

Intrinsic Value
Current Price: $44.78
3Y+23.0%
5Y-153.0%
10Y+19.0%
3Y+6.0%
5Y+37.0%
10Y+58.0%
3Y+21.0%
5Y-154.0%
10Y+20.0%
3Y+87.0%
5Y+40.0%
10Y+7.0%
3Y+127.0%
5Y+63.0%
10Y+6.0%
3Y+5.0%
5Y+8.0%
10Y-7.0%
Douglas Dynamics, Inc.

Douglas Dynamics, Inc. Profit Bridge

PLOW ยท NYSE
Revenue656.05M
Cost of Goods Sold (487.55M)
Gross Profit168.50M
Operating Expenses (94.89M)
Operating Income73.61M
Interest Expense (12.11M)
Other Income/Expense-12.10M
Pretax Income61.51M
Income Tax (14.61M)
Net Income46.90M
Net Income
46.90M

Profitability Analysis

Gross Margin

25.7%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

11.2%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

7.1%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

23.8%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

25.68%
Gross Profit Margin
-1%
3Y+4.0%
5Y-4.0%
10Y-20.0%
11.22%
Operating Profit Margin
-28%
3Y+18.0%
5Y-172.0%
10Y-32.0%
7.15%
Net Profit Margin
-28%
3Y+14.0%
5Y-140.0%
10Y-24.0%
16.66%
Return on Equity
-22%
3Y+2.0%
5Y-139.0%
10Y-6.0%
7.48%
Return on Assets
-21%
3Y+16.0%
5Y-150.0%
10Y+29.0%
10.20%
Return on Invested Capital
-20%
3Y+9.0%
5Y-182.0%
10Y+51.0%
PLOW

Douglas Dynamics, Inc. Cash Conversion Engine

PLOW ยท NYSE
Net Income46.90M
Depreciation & Amortization15.36M
Stock-Based Compensation6.72M
Change in Working Capital-13.15M
Others9.59M
Capital Expenditures-11.13M
Free Cash Flow63.56M

Cash Flow Quality Analysis

FCF Conversion Rate

135.5%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

14.9%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+90.7%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$13.15M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

plow

Douglas Dynamics, Inc. Funding & Solvency Profile

PLOW ยท NYSE
Cash & Cash Equivalents5.19B
Net Receivables67.70M
Inventory185.78B
Other Current Assets76.71B
Total Current Assets268 B
Property, Plant & Equipment117.00B
Goodwill & Intangible Assets231.53B
Long-Term Investments0.00
Other Non-Current Assets14.02B
Total Non-Current Assets131 B
Total Assets
630.29B

Financial Health Analysis

Current Ratio

2.65x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

1.26x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

167 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

42% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

plow

Douglas Dynamics, Inc. Street Expectations Map

PLOW ยท NYSE

Wall Street analysts project that PLOW stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 50.67, with estimates ranging from a low of 48.00 to a high of 56.00.

Lowest Target
48.00
7.19%
Consensus Target
50.67
13.15%
Highest Target
56.00
25.06%

The consensus 1-year price target stands at 50.67, with estimates ranging from a low of 48.00 to a high of 56.00.

Analyst Consensus Analysis

Upside Potential

+13.2%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

15.8% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

plow

Douglas Dynamics, Inc. Insider Positioning

PLOW ยท NYSE

During the last 12 months, insiders have sold $79K worth of PLOW shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

1.8K

78.65K

Net Activity

-79K

-$79K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
SJJ

Sisulak Jon J

Officer: Controller

977 sharesโ€ข1 transactions

$42K

2
BCE

Bernauer Christopher E

Officer: Pres. Work Truck Attachments

869 sharesโ€ข1 transactions

$37K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $79K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$79K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

2 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

0.73%
Dividend Yield
-21%
3Y-23.0%
5Y+14.0%
10Y-21.0%
ย 

plow Dividend History

PLOW
10Y CAGR +2%
Latest $0.295
Annual $1.475
5 year growth trend
Last Period: +0%