PL - NYSE

Planet Labs PBC

Planet Labs PBC

PLยทNYSE

$43.13

-10%
IndustrialsAerospace & Defense

Planet Labs PBC designs, constructs, and launches constellations of satellites with the intent of providing high cadence geospatial data delivered to customers through an online platform worldwide. The company offers Open Geospatial Consortium, a cloud-native proprietary technology that performs critical processing and overall harmonizing of images for time series and data fusion and analysis; and space-based hardware and related software systems. It serves agriculture, mapping, forestry, and finance and insurance, as well as federal, state, and local government bodies. The company was incorporated in 2010 and is headquartered in San Francisco, California.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$14.36B
EPS-0.8000
P/E Ratio-53.91
Earnings Date06/04/2026
Planet Labs PBC

Planet Labs PBC Fair Value Envelope

PL ยท NYSE

Our analysis suggests that PL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $43.13, this represents a potential HIDDEN relative to our calculated worth for Planet Labs PBC.

HIDDEN
Intrinsic Value
Current Price: $43.13

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$1,082.1B
+ Cash & Equivalents$230.1M
Firm Value$1,082.4B
- Debt$462.5M
Equity Value$1,081.9B
/ Shares Outstanding307,865,070B
DCF Value$3.5K
UNDERVALUED BY 8048%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$268.7M
$537.4M
$1.1B
$2.1B
$4.3B
$8.6B
$17.2B
$34.4B
$68.8B
$137.6B
Maintenance CapEx
-$30.7M
-$61.4M
-$122.7M
-$245.5M
-$491.0M
-$981.9M
-$2.0B
-$3.9B
-$7.9B
-$15.7B
Owner Earnings
$238.0M
$476.1M
$952.2M
$1.9B
$3.8B
$7.6B
$15.2B
$30.5B
$60.9B
$121.9B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$220.4M
$408.2M
$755.9M
$1.4B
$2.6B
$4.8B
$8.9B
$16.5B
$30.5B
$56.5B
Terminal Value represents 88.7% of Enterprise Value

Related Guides

Blog Categories

Continue your PL research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.