Parker-Hannifin Corporation

Parker-Hannifin Corporation

PHยทNYSE

$850.76

+3.3%
IndustrialsIndustrial - Machinery

Parker-Hannifin Corporation manufactures and sells motion and control technologies and systems for various mobile, industrial, and aerospace markets worldwide. The company operates through two segments, Diversified Industrial and Aerospace Systems. The Company's Diversified Industrial segment offers sealing, shielding, thermal products and systems, adhesives, coatings, and noise vibration and harshness solutions; filters, systems, and diagnostics solutions to monitor and remove contaminants from fuel, air, oil, water, and other liquids and gases; connectors, which control, transmit, and contain fluid; control solutions for extreme corrosion resistance, temperatures, pressures, and precise flow; and hydraulic, pneumatic, and electromechanical components and systems for builders and users of mobile and industrial machinery and equipment. This segment sells its products to original equipment manufacturers (OEMs) and distributors who serve the replacement markets in manufacturing, packaging, processing, transportation, construction, refrigeration and air conditioning, agricultural, and military machinery and equipment industries. Its Aerospace Systems segment offers products for use in commercial and military airframe and engine programs, such as control actuation systems and components, engine build-up ducting, engine exhaust nozzles and assemblies, engine systems and components, fluid conveyance systems and components, fuel systems and components, fuel tank inerting systems, hydraulic systems and components, lubrication components, pilot controls, pneumatic control components, thermal management products, and wheels and brakes, as well as fluid metering, delivery, and atomization devices. This segment markets its products directly to OEMs and end users. It markets its products through direct-sales employees, independent distributors, and sales representatives. The company was founded in 1917 and is headquartered in Cleveland, Ohio.

At a Glance

Live Snapshot
Market Cap$107.27B
EPS27.5200
P/E Ratio30.91
Earnings Date08/06/2026
Parker-Hannifin Corporation

Parker-Hannifin Corporation Fair Value Envelope

PH ยท NYSE

Our analysis suggests that PH has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $850.76, this represents a potential HIDDEN relative to our calculated worth for Parker-Hannifin Corporation.

Intrinsic Value
Current Price: $850.76

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$135.1B
+ Cash & Equivalents$467.0M
Firm Value$135.5B
- Debt$9.6B
Equity Value$125.9B
/ Shares Outstanding127,749,673B
DCF Value$985
UNDERVALUED BY 16%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$4.2B
$4.7B
$5.3B
$5.9B
$6.6B
$7.4B
$8.3B
$9.3B
$10.4B
$11.7B
Maintenance CapEx
-$97.4M
-$109.0M
-$122.1M
-$136.7M
-$153.0M
-$171.3M
-$191.8M
-$214.7M
-$240.4M
-$269.1M
Owner Earnings
$4.1B
$4.6B
$5.2B
$5.8B
$6.5B
$7.3B
$8.1B
$9.1B
$10.2B
$11.4B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$3.8B
$4.0B
$4.1B
$4.3B
$4.4B
$4.6B
$4.7B
$4.9B
$5.1B
$5.3B
Terminal Value represents 66.5% of Enterprise Value