Pebblebrook Hotel Trust

Pebblebrook Hotel Trust

PEBยทNYSE

$16.08

+2.0%
Real EstateREIT - Hotel & Motel

Pebblebrook Hotel Trust (NYSE: PEB) is a publicly traded real estate investment trust (REIT) and the largest owner of urban and resort lifestyle hotels in the United States. The Company owns 53 hotels, totaling approximately 13,200 guestrooms across 14 urban and resort markets, with a focus on the west coast gateway cities.

At a Glance

Live Snapshot
Market Cap$1.82B
EPS-0.9000
P/E Ratio-17.87
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -17.9).

Valuation inputs: P/E -17.9, earnings yield N/A, momentum +2.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -2.7%, ROIC +1.5%).

Profitability stack: net margin -4.5%, ROE -2.7%, ROIC +1.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +52.1%, momentum +2.0%, net margin -4.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

peb

Pebblebrook Hotel Trust Market vs Earnings Trajectory

PEB ยท NYSE

Loading price and EPS data...

Pebblebrook Hotel Trust

Pebblebrook Hotel Trust Fair Value Envelope

PEB ยท NYSE

Our analysis suggests that PEB has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $16.08, this represents a potential HIDDEN relative to our calculated worth for Pebblebrook Hotel Trust.

Intrinsic Value
Current Price: $16.08
3Y-5.0%
5Y-72.0%
10Y-238.0%
3Y+6.0%
5Y+233.0%
10Y+81.0%
3Y-25.0%
5Y-83.0%
10Y-189.0%
3Y-10.0%
5Y-224.0%
10Y+4.0%
3Y-6.0%
5Y-147.0%
10Y-37.0%
3Y-13.0%
5Y-12.0%
10Y+90.0%
Pebblebrook Hotel Trust

Pebblebrook Hotel Trust Profit Bridge

PEB ยท NYSE
Revenue1.48B
Cost of Goods Sold (1.57B)
Gross Profit-98.73M
Operating Expenses (-173.98M)
Operating Income75.25M
Interest Expense (103.33M)
Other Income/Expense-131.19M
Pretax Income-55.94M
Income Tax (6.29M)
Net Income-65.81M
Net Income
-65.81M

Profitability Analysis

Gross Margin

-6.7%

Negative gross margin indicates the company is losing money on each saleโ€”unsustainable long-term.

Operating Margin

5.1%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

-4.5%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Non-operating losses: Core business is profitable but other expenses (interest, taxes, one-time items) are driving net losses. Review capital structure and non-operating items.

-6.69%
Gross Profit Margin
-127%
3Y-124.0%
5Y-42.0%
10Y-119.0%
5.10%
Operating Profit Margin
-12%
3Y+382.0%
5Y-108.0%
10Y-70.0%
-4.46%
Net Profit Margin
1428%
3Y-29.0%
5Y-95.0%
10Y-149.0%
-2.67%
Return on Equity
1595%
3Y-8.0%
5Y-78.0%
10Y-158.0%
-1.23%
Return on Assets
1552%
3Y-13.0%
5Y-81.0%
10Y-147.0%
1.50%
Return on Invested Capital
-150000%
3Y+490.0%
5Y-131.0%
10Y-71.0%
PEB

Pebblebrook Hotel Trust Cash Conversion Engine

PEB ยท NYSE
Net Income-62.23M
Depreciation & Amortization227.66M
Stock-Based Compensation13.72M
Change in Working Capital7.42M
Others58.97M
Capital Expenditures-97.40M
Free Cash Flow152.33M

Cash Flow Quality Analysis

FCF Conversion Rate

-244.8%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

39.0%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

-44.6%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$7.42M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

peb

Pebblebrook Hotel Trust Funding & Solvency Profile

PEB ยท NYSE
Cash & Cash Equivalents196.21M
Net Receivables39.70M
Inventory0.00
Other Current Assets8.40M
Total Current Assets244 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets5.06B
Total Non-Current Assets5 B
Total Assets
5.30B

Financial Health Analysis

Current Ratio

0.34x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.10x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-475979000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

5% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Negative working capital with limited cash reserves requires immediate attentionโ€”potential liquidity crisis if not addressed promptly.

peb

Pebblebrook Hotel Trust Street Expectations Map

PEB ยท NYSE

Wall Street analysts project that PEB stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 14.78, with estimates ranging from a low of 12.00 to a high of 17.00.

Lowest Target
12.00
-25.37%
Consensus Target
14.78
-8.08%
Highest Target
17.00
5.72%

The consensus 1-year price target stands at 14.78, with estimates ranging from a low of 12.00 to a high of 17.00.

Analyst Consensus Analysis

Upside Potential

-8.1%

Downside risk. Current price above analyst targets indicates potential overvaluation. Exercise caution and review catalysts.

Analyst Agreement

33.8% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

0.23x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

peb

Pebblebrook Hotel Trust Insider Positioning

PEB ยท NYSE

During the last 12 months, insiders have purchased $257K and sold $563K worth of PEB shares, resulting in $306K of net selling activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

50.0K

563.15K

Net Activity

-563K

-$563K

6-9 Months

Bought

10.0K

108.50K

Sold

0

0.00

Net Activity

+109K

+$109K

9-12 Months

Bought

15.0K

148.30K

Sold

0

0.00

Net Activity

+148K

+$148K

Top Buyers

1
SMJ

Schall Michael J

Director

20.0K sharesโ€ข2 transactions

$209K

2
BJE

Bortz Jon E

Director, Officer: Chairman And Ceo

5.0K sharesโ€ข1 transactions

$48K

Top Sellers

1
BJE

Bortz Jon E

Director, Officer: Chairman And Ceo

50.0K sharesโ€ข1 transactions

$563K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Negative insider sentiment with $306K net selling. Selling notably exceeds buying, warranting closer scrutiny of company fundamentals.

Buy/Sell Ratio

0.46:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Insider Participation

Moderate Buying

2 insider buyers vs. 1 sellers. More insiders buying than selling indicates positive sentiment.

0.89%
Dividend Yield
-9%
3Y+17.0%
5Y+199.0%
10Y-46.0%
ย 

peb Dividend History

PEB
10Y CAGR 30%
Latest $0.01
Annual $0.05
Stable dividend payments
Last Period: +0%