Pitney Bowes Inc.

Pitney Bowes Inc.

PBIยทNYSE

$16.50

-2.5%
IndustrialsIntegrated Freight & Logistics

Pitney Bowes Inc., a shipping and mailing company, provides technology, logistics, and financial services to small and medium-sized businesses, large enterprises, retailers, and government clients in the United States, Canada, and internationally. It operates through Global Ecommerce, Presort Services, and SendTech Solutions segments. The Global Ecommerce segment provides domestic parcel services, cross-border solutions, and digital delivery services. The Presort Services segment offers mail sortation services, which allow clients to qualify volumes of first-class mail, marketing mail, and bound and packet mail for postal work sharing discounts. The SendTech Solutions segment provides physical and digital mailing and shipping technology solutions, financing, services, supplies, and other applications for sending, tracking and receiving of letters, parcels, and flats. Pitney Bowes Inc. markets its products, solutions, and services through direct and inside sales force, global and regional partner channels, direct mailings, and digital channels. The company was formerly known as Pitney Bowes Postage Meter Company. Pitney Bowes Inc. was founded in 1920 and is headquartered in Stamford, Connecticut.

At a Glance

Live Snapshot
Market Cap$2.23B
EPS0.8400
P/E Ratio19.64
Earnings Date07/29/2026
Pitney Bowes Inc.

Pitney Bowes Inc. Fair Value Envelope

PBI ยท NYSE

Our analysis suggests that PBI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $16.5, this represents a potential HIDDEN relative to our calculated worth for Pitney Bowes Inc..

Intrinsic Value
Current Price: $16.5

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$2,055.9B
+ Cash & Equivalents$284.9M
Firm Value$2,056.1B
- Debt$2.2B
Equity Value$2,053.9B
/ Shares Outstanding178,098,772B
DCF Value$11.5K
UNDERVALUED BY 69794%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$699.7M
$1.3B
$2.6B
$4.9B
$9.3B
$17.9B
$34.2B
$65.3B
$124.9B
$238.7B
Maintenance CapEx
-$25.3M
-$48.4M
-$92.6M
-$177.1M
-$338.5M
-$647.2M
-$1.2B
-$2.4B
-$4.5B
-$8.6B
Owner Earnings
$674.4M
$1.3B
$2.5B
$4.7B
$9.0B
$17.2B
$32.9B
$62.9B
$120.3B
$230.1B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$624.4M
$1.1B
$2.0B
$3.5B
$6.1B
$10.9B
$19.2B
$34.0B
$60.2B
$106.6B
Terminal Value represents 88.1% of Enterprise Value