PBF Energy Inc.

PBF Energy Inc.

PBFยทNYSE

$42.55

-1.8%
EnergyOil & Gas Refining & Marketing

PBF Energy Inc., together with its subsidiaries, engages in refining and supplying petroleum products. The company operates in two segments, Refining and Logistics. It produces gasoline, ultra-low-sulfur diesel, heating oil, diesel fuel, jet fuel, lubricants, petrochemicals, and asphalt, as well as unbranded transportation fuels, petrochemical feedstocks, blending components, and other petroleum products. The company sells its products in Northeast, Midwest, Gulf Coast, and West Coast of the United States, as well as in other regions of the United States, Canada, and Mexico. It also offers various rail, truck, and marine terminaling services, as well as pipeline transportation and storage services. As of December 31, 2021, the company owned and operated six oil refineries and related assets. PBF Energy Inc. was founded in 2008 and is based in Parsippany, New Jersey.

At a Glance

Live Snapshot
Market Cap$5.03B
EPS-1.3900
P/E Ratio-30.61
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -30.6).

Valuation inputs: P/E -30.6, earnings yield N/A, momentum -1.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -3.0%, ROIC -0.4%).

Profitability stack: net margin -0.5%, ROE -3.0%, ROIC -0.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +58.1%, momentum -1.8%, net margin -0.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

pbf

PBF Energy Inc. Market vs Earnings Trajectory

PBF ยท NYSE

Loading price and EPS data...

PBF Energy Inc.

PBF Energy Inc. Fair Value Envelope

PBF ยท NYSE

Our analysis suggests that PBF has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $42.55, this represents a potential HIDDEN relative to our calculated worth for PBF Energy Inc..

Intrinsic Value
Current Price: $42.55
3Y-106.0%
5Y-88.0%
10Y-180.0%
3Y-37.0%
5Y+94.0%
10Y+84.0%
3Y-106.0%
5Y-89.0%
10Y-193.0%
3Y-102.0%
5Y-88.0%
10Y-112.0%
3Y-119.0%
5Y-5.0%
10Y-322.0%
3Y-4.0%
5Y+24.0%
10Y+71.0%
PBF Energy Inc.

PBF Energy Inc. Profit Bridge

PBF ยท NYSE
Revenue29.33B
Cost of Goods Sold (29.90B)
Gross Profit-571.00M
Operating Expenses (-516.70M)
Operating Income-54.30M
Interest Expense (181.60M)
Other Income/Expense-180.30M
Pretax Income-234.60M
Income Tax (-74.10M)
Net Income-158.50M
Net Income
-158.50M

Profitability Analysis

Gross Margin

-1.9%

Negative gross margin indicates the company is losing money on each saleโ€”unsustainable long-term.

Operating Margin

-0.2%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-0.5%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Critical situation: Negative gross margins indicate fundamental business model issues. The company loses money on every saleโ€”immediate strategic changes required.

-1.95%
Gross Profit Margin
73%
3Y-119.0%
5Y-82.0%
10Y-145.0%
-0.19%
Operating Profit Margin
-91%
3Y-102.0%
5Y-98.0%
10Y-106.0%
-0.54%
Net Profit Margin
-66%
3Y-109.0%
5Y-94.0%
10Y-150.0%
-2.98%
Return on Equity
-69%
3Y-105.0%
5Y-96.0%
10Y-135.0%
-1.22%
Return on Assets
-71%
3Y-106.0%
5Y-91.0%
10Y-154.0%
-0.39%
Return on Invested Capital
-93%
3Y-101.0%
5Y-98.0%
10Y-107.0%
PBF

PBF Energy Inc. Cash Conversion Engine

PBF ยท NYSE
Net Income-160.50M
Depreciation & Amortization662.80M
Stock-Based Compensation39.00M
Change in Working Capital-278.80M
Others-262.60M
Capital Expenditures-705.20M
Free Cash Flow-783.20M

Cash Flow Quality Analysis

FCF Conversion Rate

488.0%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

-904.1%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-125.4%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$278.80M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

pbf

PBF Energy Inc. Funding & Solvency Profile

PBF ยท NYSE
Cash & Cash Equivalents541.80M
Net Receivables1.94B
Inventory3.08B
Other Current Assets274.40M
Total Current Assets6 B
Property, Plant & Equipment6.51B
Goodwill & Intangible Assets0.00
Long-Term Investments833.40M
Other Non-Current Assets1.55B
Total Non-Current Assets9 B
Total Assets
14.72B

Financial Health Analysis

Current Ratio

1.31x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

1.60x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

1 B

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

40% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

pbf

PBF Energy Inc. Street Expectations Map

PBF ยท NYSE

Wall Street analysts project that PBF stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 39.20, with estimates ranging from a low of 23.00 to a high of 49.00.

Lowest Target
23.00
-45.95%
Consensus Target
39.20
-7.87%
Highest Target
49.00
15.16%

The consensus 1-year price target stands at 39.20, with estimates ranging from a low of 23.00 to a high of 49.00.

Analyst Consensus Analysis

Upside Potential

-7.9%

Downside risk. Current price above analyst targets indicates potential overvaluation. Exercise caution and review catalysts.

Analyst Agreement

66.3% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

0.33x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

pbf

PBF Energy Inc. Insider Positioning

PBF ยท NYSE

During the last 12 months, insiders have purchased $872K and sold $306.11M worth of PBF shares, resulting in $305.24M of net selling activity.

3 Months

Bought

0

0.00

Sold

3.7M

164.48M

Net Activity

-164.5M

-$164.48M

3-6 Months

Bought

0

0.00

Sold

3.4M

123.44M

Net Activity

-123.4M

-$123.44M

6-9 Months

Bought

0

0.00

Sold

512.0K

18.19M

Net Activity

-18.2M

-$18.19M

9-12 Months

Bought

48.5K

872.34K

Sold

0

0.00

Net Activity

+872K

+$872K

Top Buyers

1
CEDCSDC

Control Empresarial De Capitales S.A. De C.V.

10 Percent Owner, Other: Add'L Rep. Persons-See Ex.99-1

48.5K sharesโ€ข1 transactions

$872K

Top Sellers

1
CEDCSDC

Control Empresarial De Capitales S.A. De C.V.

10 Percent Owner, Other: Add'L Rep. Persons-See Ex.99-1

6.6M sharesโ€ข38 transactions

$267.95M

2
NTJ

Nimbley Thomas J.

Director

550.0K sharesโ€ข4 transactions

$21.74M

3
DPT

Davis Paul T

Officer: Senior Vice President

150.0K sharesโ€ข3 transactions

$6.71M

4
OCTL

O Connor Thomas L

Officer: Senior Vice President

111.0K sharesโ€ข4 transactions

$4.10M

5
CTM

Canty Trecia M

Officer: Svp And General Counsel

100.0K sharesโ€ข2 transactions

$3.53M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $305.24M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$164.48M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.57%
Dividend Yield
-43%
3Y+24.0%
5Y-
10Y-66.0%
ย 

pbf Dividend History

PBF
10Y CAGR +0%
Latest $0.275
Annual $1.375
Stable dividend payments
Last Period: +0%