PAR Technology Corporation

PAR Technology Corporation

PARยทNYSE

$14.17

-13%
TechnologySoftware - Application

PAR Technology Corporation, together with its subsidiaries, provides technology solutions to the restaurant and retail industries worldwide. The company operates in two segments, Restaurant/Retail and Government. The Restaurant/Retail segment offers point-of-sale (POS) technology solutions, including Brink POS, an open cloud solution that integrates with third party products and in-house systems; Punchh, an enterprise-grade customer loyalty and engagement solution for restaurant and convenience store brands; Data Central, a cloud software solution for back-office applications; PAR Payment Services, a merchant services offering; POS integrated solutions for wireless headsets for drive-thru order-taking; and the PAR Infinity, PAR Phase, PAR Helix, and the EverServ 8000 series platform. This segment also offers training, installation, technical support, and repair services. The Government segment provides intelligence, surveillance, and reconnaissance solutions; systems engineering support and software-based solutions; satellite and teleport facility operations and maintenance, engineering, and installation services; satellite control center; and information technology infrastructure library services to the Unites States Department of Defense and other federal agencies, as well as offers licensed software products. It offers products and services through its sales teams, channel partners, and resellers. The company was founded in 1968 and is headquartered in New Hartford, New York.

At a Glance

Live Snapshot
Market Cap$584.46M
EPS-2.0900
P/E Ratio-6.78
Earnings Date08/14/2026
PAR Technology Corporation

PAR Technology Corporation Fair Value Envelope

PAR ยท NYSE

Our analysis suggests that PAR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $14.17, this represents a potential HIDDEN relative to our calculated worth for PAR Technology Corporation.

Intrinsic Value
Current Price: $14.17

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$237.1M
+ Cash & Equivalents$79.6M
Firm Value-$157.6M
- Debt$402.4M
Equity Value-$559.9M
/ Shares Outstanding40,591,000B
DCF Value-$14
OVERVALUED BY 197%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$28.5M
-$29.8M
-$31.3M
-$32.8M
-$34.4M
-$36.1M
-$37.8M
-$39.6M
-$41.5M
-$43.6M
Maintenance CapEx
-$696.7K
-$730.4K
-$765.8K
-$802.8K
-$841.6K
-$882.3K
-$925.0K
-$969.7K
-$1.0M
-$1.1M
Owner Earnings
-$29.2M
-$30.6M
-$32.1M
-$33.6M
-$35.2M
-$36.9M
-$38.7M
-$40.6M
-$42.6M
-$44.6M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$27.0M
-$26.2M
-$25.4M
-$24.7M
-$24.0M
-$23.3M
-$22.6M
-$21.9M
-$21.3M
-$20.7M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.