OWLT - NYSE

Owlet, Inc.

Owlet, Inc.

OWLTยทNYSE

$4.95

+0.20%
HealthcareMedical - Devices

Owlet, Inc. operates as a digital parenting platform in the United States. The company's platform focuses on giving real-time data and insights to parents. Its products include Smart Sock, a baby monitor to track an infant's oxygen levels, heart rates, and sleep trends; Dream Sock, an app to assist children for better sleep; Cam, a video streaming app to hear and see baby from anywhere; and Dream Lab, an interactive online platform that assists families in building healthy sleep habits. The company also offers Dream Duo, a monitoring system for baby's sleeping habits and includes wearable sock monitor, HD video, and digital sleep coach. Owlet, Inc. was founded in 2012 and is based in Lehi, Utah.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$89.57M
EPS-2.2400
P/E Ratio-2.21
Earnings Date08/06/2026
Owlet, Inc.

Owlet, Inc. Fair Value Envelope

OWLT ยท NYSE

Our analysis suggests that OWLT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $4.95, this represents a potential HIDDEN relative to our calculated worth for Owlet, Inc..

HIDDEN
Intrinsic Value
Current Price: $4.95

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$106.1M
+ Cash & Equivalents$35.5M
Firm Value-$70.6M
- Debt$13.0M
Equity Value-$83.7M
/ Shares Outstanding17,039,032B
DCF Value-$5
OVERVALUED BY 199%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$11.6M
-$12.5M
-$13.4M
-$14.5M
-$15.5M
-$16.7M
-$18.0M
-$19.3M
-$20.8M
-$22.4M
Maintenance CapEx
-$58.7K
-$63.2K
-$67.9K
-$73.1K
-$78.6K
-$84.5K
-$90.9K
-$97.8K
-$105.2K
-$113.2K
Owner Earnings
-$11.7M
-$12.6M
-$13.5M
-$14.5M
-$15.6M
-$16.8M
-$18.1M
-$19.4M
-$20.9M
-$22.5M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$10.8M
-$10.8M
-$10.7M
-$10.7M
-$10.6M
-$10.6M
-$10.5M
-$10.5M
-$10.5M
-$10.4M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.

Related Guides

Blog Categories

Continue your OWLT research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.