Ormat Technologies, Inc.

Ormat Technologies, Inc.

ORAยทNYSE

$142.45

-1.8%
UtilitiesRenewable Utilities

Ormat Technologies, Inc. engages in the geothermal and recovered energy power business in the United States, Indonesia, Kenya, Turkey, Chile, Guadeloupe, Guatemala, Ethiopia, New Zealand, Honduras, and internationally. It operates through three segments: Electricity, Product, and Energy Storage. The Electricity segment develops, builds, owns, and operates geothermal, solar photovoltaic, and recovered energy-based power plants; and sells electricity. The Product segment designs, manufactures, and sells equipment for geothermal, recovered energy-based electricity generation, and remote power units, such as fossil fuel powered turbo-generators and heavy duty direct-current generators; and provides services relating to the engineering, procurement, construction, operation, and maintenance of geothermal and recovered energy-based power plants. The Product segment serves contractors; developers, owners, and operators of geothermal power plants; and owners and operators of interstate natural gas pipelines, gas processing plants, and cement plants, as well as companies in other energy-intensive industrial processes. The Energy Storage segment offers energy storage and related services, as well as services relating to the engineering, procurement, construction, operation, and maintenance of energy storage units. Ormat Technologies, Inc. was founded in 1965 and is based in Reno, Nevada.

At a Glance

Live Snapshot
Market Cap$8.75B
EPS2.0400
P/E Ratio69.83
Earnings Date08/05/2026
Ormat Technologies, Inc.

Ormat Technologies, Inc. Fair Value Envelope

ORA ยท NYSE

Our analysis suggests that ORA has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $142.45, this represents a potential HIDDEN relative to our calculated worth for Ormat Technologies, Inc..

Intrinsic Value
Current Price: $142.45

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$183.6M
+ Cash & Equivalents$280.9M
Firm Value$464.4M
- Debt$2.9B
Equity Value-$2.4B
/ Shares Outstanding60,775,401B
DCF Value-$39
OVERVALUED BY 128%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$167.6M
$83.8M
$41.9M
$20.9M
$10.5M
$5.2M
$2.6M
$1.3M
$654.5K
$327.2K
Maintenance CapEx
-$62.0M
-$31.0M
-$15.5M
-$7.7M
-$3.9M
-$1.9M
-$968.4K
-$484.2K
-$242.1K
-$121.1K
Owner Earnings
$105.6M
$52.8M
$26.4M
$13.2M
$6.6M
$3.3M
$1.6M
$824.8K
$412.4K
$206.2K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$97.8M
$45.3M
$21.0M
$9.7M
$4.5M
$2.1M
$962.5K
$445.6K
$206.3K
$95.5K
Terminal Value represents 0.9% of Enterprise Value