Omnicom Group Inc.

Omnicom Group Inc.

OMCยทNYSE

$73.74

-2.0%
Communication ServicesAdvertising Agencies

Omnicom Group Inc., together with its subsidiaries, provides advertising, marketing, and corporate communications services. It provides a range of services in the areas of advertising, customer relationship management, public relations, and healthcare. The company's services include advertising, branding, content marketing, corporate social responsibility consulting, crisis communications, custom publishing, data analytics, database management, digital/direct marketing, digital transformation, entertainment marketing, experiential marketing, field marketing, financial/corporate business-to-business advertising, graphic arts/digital imaging, healthcare marketing and communications, and in-store design services. Its services also comprise interactive marketing, investor relations, marketing research, media planning and buying, merchandising and point of sale, mobile marketing, multi-cultural marketing, non-profit marketing, organizational communications, package design, product placement, promotional marketing, public affairs, retail marketing, sales support, search engine marketing, shopper marketing, social media marketing, and sports and event marketing services. It operates in the United States, Canada, Puerto Rico, South America, Mexico, Europe, the Middle East, Africa, Australia, Greater China, India, Japan, Korea, New Zealand, Singapore, and other Asian countries. The company was incorporated in 1944 and is based in New York, New York.

At a Glance

Live Snapshot
Market Cap$21.02B
EPS-0.2700
P/E Ratio-273.11
Earnings Date07/21/2026
Omnicom Group Inc.

Omnicom Group Inc. Fair Value Envelope

OMC ยท NYSE

Our analysis suggests that OMC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $73.74, this represents a potential HIDDEN relative to our calculated worth for Omnicom Group Inc..

Intrinsic Value
Current Price: $73.74

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$7,130.0B
+ Cash & Equivalents$6.9B
Firm Value$7,136.9B
- Debt$12.8B
Equity Value$7,124.1B
/ Shares Outstanding192,983,572B
DCF Value$36.9K
UNDERVALUED BY 49962%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$5.1B
$9.0B
$15.8B
$27.6B
$48.3B
$84.5B
$148.0B
$259.1B
$453.5B
$793.9B
Maintenance CapEx
-$52.4M
-$91.8M
-$160.7M
-$281.3M
-$492.5M
-$862.1M
-$1.5B
-$2.6B
-$4.6B
-$8.1B
Owner Earnings
$5.1B
$8.9B
$15.6B
$27.3B
$47.8B
$83.7B
$146.5B
$256.4B
$448.9B
$785.8B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$4.7B
$7.6B
$12.4B
$20.1B
$32.5B
$52.7B
$85.5B
$138.5B
$224.6B
$364.0B
Terminal Value represents 86.8% of Enterprise Value