ONEOK, Inc.

ONEOK, Inc.

OKEยทNYSE

$86.75

+0.035%
EnergyOil & Gas Midstream

ONEOK, Inc., together with its subsidiaries, engages in gathering, processing, storage, and transportation of natural gas in the United States. It operates through Natural Gas Gathering and Processing, Natural Gas Liquids, and Natural Gas Pipelines segments. The company owns natural gas gathering pipelines and processing plants in the Mid-Continent and Rocky Mountain regions. It also gathers, treats, fractionates, and transports natural gas liquids (NGL), as well as stores, markets, and distributes NGL products. The company owns NGL gathering and distribution pipelines in Oklahoma, Kansas, Texas, New Mexico, Montana, North Dakota, Wyoming, and Colorado; terminal and storage facilities in Kansas, Missouri, Nebraska, Iowa, and Illinois; and NGL distribution and refined petroleum products pipelines in Kansas, Missouri, Nebraska, Iowa, Illinois, and Indiana, as well as owns and operates truck- and rail-loading, and -unloading facilities connected to NGL fractionation, storage, and pipeline assets. In addition, it operates regulated interstate and intrastate natural gas transmission pipelines and natural gas storage facilities. Further, the company owns and operates a parking garage in downtown Tulsa, Oklahoma; and leases excess office space. It operates 17,500 miles of natural gas gathering pipelines; 1,500 miles of FERC-regulated interstate natural gas pipelines; 5,100 miles of state-regulated intrastate transmission pipeline; six NGL storage facilities; and eight NGL product terminals. It serves integrated and independent exploration and production companies; NGL and natural gas gathering and processing companies; crude oil and natural gas production companies; propane distributors; municipalities; ethanol producers; and petrochemical, refining, and NGL marketing companies, as well as natural gas distribution and electric generation companies, producers, processors, and marketing companies. The company was founded in 1906 and is headquartered in Tulsa, Oklahoma.

At a Glance

Live Snapshot
Market Cap$54.66B
EPS5.4300
P/E Ratio15.98
Earnings Date08/03/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 16.0).

Valuation inputs: P/E 16.0, earnings yield +6.3%, momentum +0.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +15.1%, ROIC +8.6%).

Profitability stack: net margin +10.1%, ROE +15.1%, ROIC +8.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +66.1%, momentum +0.0%, net margin +10.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

oke

ONEOK, Inc. Market vs Earnings Trajectory

OKE ยท NYSE

Loading price and EPS data...

ONEOK, Inc.

ONEOK, Inc. Fair Value Envelope

OKE ยท NYSE

Our analysis suggests that OKE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $86.75, this represents a potential HIDDEN relative to our calculated worth for ONEOK, Inc..

Intrinsic Value
Current Price: $86.75
3Y+41.0%
5Y+282.0%
10Y+225.0%
3Y+47.0%
5Y+298.0%
10Y+278.0%
3Y+97.0%
5Y+454.0%
10Y+864.0%
3Y+93.0%
5Y+195.0%
10Y+314.0%
3Y+44.0%
5Y-926.0%
10Y+237.0%
3Y+173.0%
5Y+189.0%
10Y+313.0%
ONEOK, Inc.

ONEOK, Inc. Profit Bridge

OKE ยท NYSE
Revenue33.63B
Cost of Goods Sold (26.41B)
Gross Profit7.22B
Operating Expenses (251.00M)
Operating Income6.97B
Interest Expense (1.78B)
Other Income/Expense-2.48B
Pretax Income4.49B
Income Tax (1.03B)
Net Income3.40B
Net Income
3.40B

Profitability Analysis

Gross Margin

21.5%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

20.7%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

10.1%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

22.9%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

21.46%
Gross Profit Margin
-8%
3Y+57.0%
5Y-10.0%
10Y+43.0%
20.72%
Operating Profit Margin
-11%
3Y+56.0%
5Y-8.0%
10Y+47.0%
10.10%
Net Profit Margin
-28%
3Y+34.0%
5Y+39.0%
10Y+155.0%
15.10%
Return on Equity
-15%
3Y-43.0%
5Y+49.0%
10Y-92.0%
5.09%
Return on Assets
8%
3Y-28.0%
5Y+92.0%
10Y+134.0%
8.62%
Return on Invested Capital
37%
3Y-17.0%
5Y+29.0%
10Y+31.0%
OKE

ONEOK, Inc. Cash Conversion Engine

OKE ยท NYSE
Net Income3.46B
Depreciation & Amortization1.51B
Stock-Based Compensation0.00
Change in Working Capital-380.00M
Others46.00M
Capital Expenditures-3.15B
Free Cash Flow2.45B

Cash Flow Quality Analysis

FCF Conversion Rate

70.7%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

56.3%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

-14.6%

Declining FCF warrants attention. Investigate whether due to temporary factors or fundamental deterioration.

Working Capital Impact

-$380.00M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Solid cash generation: Positive free cash flow with reasonable earnings quality provides financial flexibility for growth investments, debt reduction, or shareholder returns.

oke

ONEOK, Inc. Funding & Solvency Profile

OKE ยท NYSE
Cash & Cash Equivalents172.00M
Net Receivables3.67B
Inventory1.14B
Other Current Assets565.00M
Total Current Assets6 B
Property, Plant & Equipment48.30B
Goodwill & Intangible Assets10.93B
Long-Term Investments2.98B
Other Non-Current Assets445.00M
Total Non-Current Assets52 B
Total Assets
68.20B

Financial Health Analysis

Current Ratio

0.71x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

2.04x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-2268000000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

8% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

oke

ONEOK, Inc. Street Expectations Map

OKE ยท NYSE

Wall Street analysts project that OKE stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 92.50, with estimates ranging from a low of 80.00 to a high of 104.00.

Lowest Target
80.00
-7.78%
Consensus Target
92.50
6.63%
Highest Target
104.00
19.88%

The consensus 1-year price target stands at 92.50, with estimates ranging from a low of 80.00 to a high of 104.00.

Analyst Consensus Analysis

Upside Potential

+6.6%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

25.9% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

2.56x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

oke

ONEOK, Inc. Insider Positioning

OKE ยท NYSE

During the last 12 months, insiders have purchased $165K worth of OKE shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

2.5K

165.00K

Sold

0

0.00

Net Activity

+165K

+$165K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
DBL

Derksen Brian L

Director

2.5K sharesโ€ข1 transactions

$165K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $165K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

1 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Unanimous insider buying: Zero selling combined with active buying is rare and typically very bullish. Insiders appear to see significant upside with limited downside risk.

1.18%
Dividend Yield
-16%
3Y-21.0%
5Y-36.0%
10Y-8.0%
ย 

oke Dividend History

OKE
10Y CAGR +6%
Latest $1.07
Annual $5.23
5 year growth trend
Last Period: +0%