O-I Glass, Inc.

O-I Glass, Inc.

OIยทNYSE

$7.97

-3.2%
Consumer CyclicalPackaging & Containers

O-I Glass, Inc., through its subsidiaries, manufactures and sells glass containers to food and beverage manufacturers primarily in the Americas, Europe, and the Asia Pacific. The company produces glass containers for alcoholic beverages, including beer, flavored malt beverages, spirits, and wine. It is also involved in the production of glass packaging for various food items, soft drinks, tea, juices, and pharmaceuticals. In addition, the company offers glass containers in a range of sizes, shapes, and colors. It sells its products directly to customers under annual or multi-year supply agreements, as well as through distributors. The company was founded in 1903 and is headquartered in Perrysburg, Ohio.

At a Glance

Live Snapshot
Market Cap$1.22B
EPS-0.8400
P/E Ratio-9.49
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -9.5).

Valuation inputs: P/E -9.5, earnings yield N/A, momentum -3.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -10.0%, ROIC +8.6%).

Profitability stack: net margin -2.0%, ROE -10.0%, ROIC +8.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +84.4%, momentum -3.2%, net margin -2.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

oi

O-I Glass, Inc. Market vs Earnings Trajectory

OI ยท NYSE

Loading price and EPS data...

O-I Glass, Inc.

O-I Glass, Inc. Fair Value Envelope

OI ยท NYSE

Our analysis suggests that OI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.97, this represents a potential HIDDEN relative to our calculated worth for O-I Glass, Inc..

Intrinsic Value
Current Price: $7.97
3Y-122.0%
5Y-153.0%
10Y-165.0%
3Y-6.0%
5Y+5.0%
10Y-4.0%
3Y-122.0%
5Y-152.0%
10Y-162.0%
3Y+290.0%
5Y+31.0%
10Y-20.0%
3Y-144.0%
5Y+15.0%
10Y-43.0%
3Y+2.0%
5Y+4.0%
10Y+1.0%
O-I Glass, Inc.

O-I Glass, Inc. Profit Bridge

OI ยท NYSE
Revenue6.43B
Cost of Goods Sold (5.32B)
Gross Profit1.11B
Operating Expenses (476.00M)
Operating Income633.00M
Interest Expense (341.00M)
Other Income/Expense-682.00M
Pretax Income-49.00M
Income Tax (54.00M)
Net Income-129.00M
Net Income
-129.00M

Profitability Analysis

Gross Margin

17.3%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

9.9%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

-2.0%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Non-operating losses: Core business is profitable but other expenses (interest, taxes, one-time items) are driving net losses. Review capital structure and non-operating items.

17.26%
Gross Profit Margin
8%
3Y-2.0%
5Y+8.0%
10Y-5.0%
9.85%
Operating Profit Margin
24%
3Y+15.0%
5Y-
10Y+9.0%
-2.01%
Net Profit Margin
24%
3Y-124.0%
5Y-149.0%
10Y-164.0%
-9.97%
Return on Equity
1%
3Y-124.0%
5Y-112.0%
10Y-117.0%
-1.40%
Return on Assets
14%
3Y-122.0%
5Y-150.0%
10Y-161.0%
8.65%
Return on Invested Capital
-150%
3Y+34.0%
5Y-
10Y+56.0%
OI

O-I Glass, Inc. Cash Conversion Engine

OI ยท NYSE
Net Income5.00M
Depreciation & Amortization489.00M
Stock-Based Compensation25.00M
Change in Working Capital20.00M
Others126.00M
Capital Expenditures-432.00M
Free Cash Flow168.00M

Cash Flow Quality Analysis

FCF Conversion Rate

3360.0%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

72.0%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+231.3%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$20.00M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

oi

O-I Glass, Inc. Funding & Solvency Profile

OI ยท NYSE
Cash & Cash Equivalents317.00M
Net Receivables805.00M
Inventory1.00B
Other Current Assets259.00M
Total Current Assets2 B
Property, Plant & Equipment3.42B
Goodwill & Intangible Assets1.65B
Long-Term Investments0.00
Other Non-Current Assets1.50B
Total Non-Current Assets5 B
Total Assets
8.95B

Financial Health Analysis

Current Ratio

1.26x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

5.25x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

490 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

27% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

oi

O-I Glass, Inc. Street Expectations Map

OI ยท NYSE

Wall Street analysts project that OI stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 16.40, with estimates ranging from a low of 13.00 to a high of 21.00.

Lowest Target
13.00
63.11%
Consensus Target
16.40
105.77%
Highest Target
21.00
163.49%

The consensus 1-year price target stands at 16.40, with estimates ranging from a low of 13.00 to a high of 21.00.

Analyst Consensus Analysis

Upside Potential

+105.8%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

48.8% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

oi

O-I Glass, Inc. Insider Positioning

OI ยท NYSE

During the last 12 months, insiders have purchased $464K worth of OI shares, with no selling activity reported.

3 Months

Bought

31.3K

279.37K

Sold

0

0.00

Net Activity

+279K

+$279K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

14.1K

184.63K

Sold

0

0.00

Net Activity

+185K

+$185K

Top Buyers

1
HG

Hardie Gordon

Director, Officer: President & Ceo

8.0K sharesโ€ข1 transactions

$105K

2
BRL

Burns Randolph L

Officer: Svp, Chief Admin & Sus Officer

11.0K sharesโ€ข1 transactions

$102K

3
CSR

Chapin Samuel R.

Director

12.0K sharesโ€ข1 transactions

$102K

4
ADA

Abrahams Darrow A

Officer: Svp, Gc & Corporate Secretary

6.6K sharesโ€ข2 transactions

$75K

5
HJ

Haudrich John

Officer: Svp & Chief Financial Officer

4.5K sharesโ€ข2 transactions

$50K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $464K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Recent Trend (3 Months)

$279K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

5 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

oi Dividend History

OI
10Y CAGR +0%
Latest $0.05
Annual $0.2
Stable dividend payments
Last Period: +0%