ONE Gas, Inc.

ONE Gas, Inc.

OGSยทNYSE

$77.30

+0.65%
UtilitiesRegulated Gas

ONE Gas, Inc., together with its subsidiaries, operates as a regulated natural gas distribution utility company in the United States. The company operates through three divisions: Oklahoma Natural Gas, Kansas Gas Service, and Texas Gas Service. It provides natural gas distribution services to 2.2 million customers in three states. It serves residential, commercial, and transportation customers. As of December 31, 2021, it operated approximately 41,600 miles of distribution mains; and 2,400 miles of transmission pipelines, as well as had 51.4 billion cubic feet of natural gas storage capacity. ONE Gas, Inc. was founded in 1906 and is headquartered in Tulsa, Oklahoma.

At a Glance

Live Snapshot
Market Cap$4.85B
EPS4.3900
P/E Ratio17.61
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 17.6).

Valuation inputs: P/E 17.6, earnings yield +5.7%, momentum +0.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +7.7%, ROIC +4.3%).

Profitability stack: net margin +10.9%, ROE +7.7%, ROIC +4.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +63.1%, momentum +0.7%, net margin +10.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ogs

ONE Gas, Inc. Market vs Earnings Trajectory

OGS ยท NYSE

Loading price and EPS data...

ONE Gas, Inc.

ONE Gas, Inc. Fair Value Envelope

OGS ยท NYSE

Our analysis suggests that OGS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $77.3, this represents a potential HIDDEN relative to our calculated worth for ONE Gas, Inc..

Intrinsic Value
Current Price: $77.3
3Y+7.0%
5Y+19.0%
10Y+64.0%
3Y-6.0%
5Y+59.0%
10Y+70.0%
3Y+19.0%
5Y+35.0%
10Y+89.0%
3Y-63.0%
5Y+59.0%
10Y+106.0%
3Y-113.0%
5Y+17.0%
10Y+367.0%
3Y+20.0%
5Y+55.0%
10Y+89.0%
ONE Gas, Inc.

ONE Gas, Inc. Profit Bridge

OGS ยท NYSE
Revenue2.43B
Cost of Goods Sold (998.91M)
Gross Profit1.43B
Operating Expenses (971.05M)
Operating Income457.47M
Interest Expense (142.81M)
Other Income/Expense-136.01M
Pretax Income321.46M
Income Tax (57.23M)
Net Income264.22M
Net Income
264.22M

Profitability Analysis

Gross Margin

58.8%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

18.8%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

10.9%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

17.8%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

58.85%
Gross Profit Margin
58%
3Y+135.0%
5Y+60.0%
10Y+72.0%
18.85%
Operating Profit Margin
-2%
3Y+39.0%
5Y-5.0%
10Y-7.0%
10.88%
Net Profit Margin
2%
3Y+27.0%
5Y-15.0%
10Y+11.0%
7.68%
Return on Equity
7%
3Y-10.0%
5Y-13.0%
10Y+4.0%
2.83%
Return on Assets
7%
3Y-1.0%
5Y-13.0%
10Y-
4.26%
Return on Invested Capital
-2%
3Y+6.0%
5Y-4.0%
10Y+11.0%
OGS

ONE Gas, Inc. Cash Conversion Engine

OGS ยท NYSE
Net Income264.22M
Depreciation & Amortization317.26M
Stock-Based Compensation14.79M
Change in Working Capital-75.15M
Others8.21M
Capital Expenditures-707.23M
Free Cash Flow-128.39M

Cash Flow Quality Analysis

FCF Conversion Rate

-48.6%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

122.2%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+61.6%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$75.15M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

ogs

ONE Gas, Inc. Funding & Solvency Profile

OGS ยท NYSE
Cash & Cash Equivalents0.00
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets0
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
0.00

Financial Health Analysis

Working Capital

-1402280000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

0% Current

ogs

ONE Gas, Inc. Street Expectations Map

OGS ยท NYSE

Wall Street analysts project that OGS stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 87.00, with estimates ranging from a low of 82.00 to a high of 95.00.

Lowest Target
82.00
6.08%
Consensus Target
87.00
12.55%
Highest Target
95.00
22.90%

The consensus 1-year price target stands at 87.00, with estimates ranging from a low of 82.00 to a high of 95.00.

Analyst Consensus Analysis

Upside Potential

+12.6%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

14.9% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

ogs

ONE Gas, Inc. Insider Positioning

OGS ยท NYSE

During the last 12 months, insiders have sold $396K worth of OGS shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

1.9K

159.83K

Net Activity

-160K

-$160K

6-9 Months

Bought

0

0.00

Sold

3.0K

236.57K

Net Activity

-237K

-$237K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
HMG

Hutchinson Michael G

Director

3.0K sharesโ€ข1 transactions

$237K

2
BBF

Brumfield Brian F.

Officer: See Remarks

1.0K sharesโ€ข1 transactions

$86K

3
REA

Rodriguez Eduardo A

Director

850 sharesโ€ข1 transactions

$73K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $396K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

3 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

0.00%
Dividend Yield
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
ย 

ogs Dividend History

OGS
10Y CAGR +7%
Latest $0.68
Annual $3.37
5 year growth trend
Last Period: +0%