OFG Bancorp

OFG Bancorp

OFG·NYSE

$44.73

-1.8%
Financial ServicesBanks - Regional

OFG Bancorp, a financial holding company, provides a range of banking and financial services. It operates through three segments: Banking, Wealth Management, and Treasury. The company offers checking and savings accounts, as well as time deposit products; commercial, consumer, auto, and mortgage lending services; financial planning and insurance services; and corporate and individual trust, and retirement services. It also provides securities brokerage and investment advisory services, including various investment alternatives, such as tax-advantaged fixed income securities, mutual funds, stocks, and bonds to retail and institutional clients; and separately-managed accounts and mutual fund asset allocation programs. In addition, the company engages in the insurance agency and reinsurance businesses; administration and servicing of retirement plans; various treasury-related functions with an investment portfolio consisting of mortgage-backed securities, obligations of U.S. government sponsored agencies, and U.S. Treasury securities and money market instruments; and management and participation in public offerings and private placements of debt and equity securities. Further, it offers money management and investment banking services; and engages in the asset/liability management activities, such as purchases and sales of investment securities, interest rate risk management, derivatives, and borrowings. The company operates through a network of 50 branches in Puerto Rico and 2 branches in USVI. OFG Bancorp was founded in 1964 and is headquartered in San Juan, Puerto Rico.

At a Glance

Live Snapshot
Market Cap$1.89B
EPS4.5300
P/E Ratio9.87
Earnings Date07/16/2026
OFG Bancorp

OFG Bancorp Fair Value Envelope

OFG · NYSE

Our analysis suggests that OFG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $44.73, this represents a potential HIDDEN relative to our calculated worth for OFG Bancorp.

Intrinsic Value
Current Price: $44.73

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$2.1B
+ Cash & Equivalents$1.0B
Firm Value$3.1B
- Debt$580.5M
Equity Value$2.5B
/ Shares Outstanding44,519,200B
DCF Value$57
UNDERVALUED BY 27%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$205.9M
$194.7M
$184.1M
$174.1M
$164.7M
$155.7M
$147.3M
$139.3M
$131.7M
$124.5M
Maintenance CapEx
-$3.5M
-$3.3M
-$3.1M
-$2.9M
-$2.8M
-$2.6M
-$2.5M
-$2.4M
-$2.2M
-$2.1M
Owner Earnings
$202.4M
$191.4M
$181.0M
$171.2M
$161.9M
$153.1M
$144.8M
$136.9M
$129.5M
$122.4M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$187.4M
$164.1M
$143.7M
$125.8M
$110.2M
$96.5M
$84.5M
$74.0M
$64.8M
$56.7M
Terminal Value represents 46.5% of Enterprise Value