Owens Corning

Owens Corning

OCยทNYSE

$120.16

-0.41%
IndustrialsConstruction

Owens Corning manufactures and markets insulation, roofing, and fiberglass composite materials in the United States, Canada, Europe, the Asia Pacific, and internationally. It operates in three segments: Composites, Insulation, and Roofing. The Composites segment manufactures, fabricates, and sells glass reinforcements in the form of fiber; and glass fiber products in the form of fabrics, non-wovens, and other specialized products. Its products are used in building structures, roofing shingles, tubs and showers, pools, flooring, pipes and tanks, poles, electrical equipment, and wind-energy turbine blades applications in the building and construction, renewable energy, and infrastructure markets. This segment sells its products directly to parts molders, fabricators, and shingle manufacturers. The Insulation segment manufactures and sells insulation products for residential, commercial, industrial, and other markets for thermal and acoustical applications; and glass fiber pipe insulation, flexible duct media, bonded and granulated mineral fiber insulation, cellular glass insulation, and foam insulation products used in construction applications. This segment sells its products primarily to the insulation installers, home centers, lumberyards, retailers, and distributors under the Thermafiber, FOAMULAR, FOAMGLAS, Paroc, Owens Corning PINK, and FIBERGLAS Insulation brand names. The Roofing segment manufactures and sells aminate and strip asphalt roofing shingles, oxidized asphalt materials, and roofing components used in residential and commercial construction, and specialty applications, as well as synthetic packaging materials. This segment sells its products through distributors, home centers, lumberyards, retailers, and contractors, as well as to roofing contractors for built-up roofing asphalt systems; and manufacturers in automotive, chemical, rubber, and construction industries. Owens Corning was incorporated in 1938 and is headquartered in Toledo, Ohio.

At a Glance

Live Snapshot
Market Cap$9.68B
EPS-6.2600
P/E Ratio-17.89
Earnings Date08/05/2026
Owens Corning

Owens Corning Fair Value Envelope

OC ยท NYSE

Our analysis suggests that OC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $120.16, this represents a potential HIDDEN relative to our calculated worth for Owens Corning.

Intrinsic Value
Current Price: $120.16

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$4.9B
+ Cash & Equivalents$353.0M
Firm Value$5.3B
- Debt$6.2B
Equity Value-$900.4M
/ Shares Outstanding82,191,739B
DCF Value-$11
OVERVALUED BY 109%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$1.4B
$1.1B
$823.9M
$636.7M
$491.9M
$380.1M
$293.7M
$226.9M
$175.4M
$135.5M
Maintenance CapEx
-$127.3M
-$98.4M
-$76.0M
-$58.7M
-$45.4M
-$35.1M
-$27.1M
-$20.9M
-$16.2M
-$12.5M
Owner Earnings
$1.3B
$967.9M
$747.9M
$577.9M
$446.5M
$345.0M
$266.6M
$206.0M
$159.2M
$123.0M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.2B
$829.9M
$593.7M
$424.8M
$303.9M
$217.4M
$155.6M
$111.3M
$79.6M
$57.0M
Terminal Value represents 19.8% of Enterprise Value