Northwest Natural Holding Company

Northwest Natural Holding Company

NWNยทNYSE

$48.89

+1.3%
UtilitiesRegulated Gas

Northwest Natural Holding Company, through its subsidiary, Northwest Natural Gas Company, provides regulated natural gas distribution services to residential, commercial, industrial, and transportation customers in Oregon and Southwest Washington. The company also operates 5.7 billion cubic feet of the Mist gas storage facility contracted to other utilities and third-party marketers; offers natural gas asset management services; and operates an appliance retail center. In addition, it engages in the gas storage, water, non-regulated renewable natural gas, and other investments and activities. The company provides natural gas service through approximately 786,000 meters in Oregon and southwest Washington; and water services to a total of approximately 80,000 people through approximately 33,000 water and wastewater connections in the Pacific Northwest and Texas. Northwest Natural Holding Company was founded in 1859 and is headquartered in Portland, Oregon.

At a Glance

Live Snapshot
Market Cap$2.06B
EPS2.7700
P/E Ratio17.65
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 17.6).

Valuation inputs: P/E 17.6, earnings yield +5.7%, momentum +1.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +7.7%, ROIC +5.2%).

Profitability stack: net margin +8.8%, ROE +7.7%, ROIC +5.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +76.3%, momentum +1.3%, net margin +8.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

nwn

Northwest Natural Holding Company Market vs Earnings Trajectory

NWN ยท NYSE

Loading price and EPS data...

Northwest Natural Holding Company

Northwest Natural Holding Company Fair Value Envelope

NWN ยท NYSE

Our analysis suggests that NWN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $48.89, this represents a potential HIDDEN relative to our calculated worth for Northwest Natural Holding Company.

Intrinsic Value
Current Price: $48.89
3Y+9.0%
5Y+19.0%
10Y+34.0%
3Y+24.0%
5Y+67.0%
10Y+91.0%
3Y+31.0%
5Y+48.0%
10Y+92.0%
3Y+82.0%
5Y+85.0%
10Y+21.0%
3Y+4.0%
5Y+46.0%
10Y-339.0%
3Y+31.0%
5Y+66.0%
10Y+103.0%
Northwest Natural Holding Company

Northwest Natural Holding Company Profit Bridge

NWN ยท NYSE
Revenue1.29B
Cost of Goods Sold (779.30M)
Gross Profit510.06M
Operating Expenses (105.40M)
Operating Income404.66M
Interest Expense (111.51M)
Other Income/Expense-249.98M
Pretax Income154.68M
Income Tax (41.36M)
Net Income113.32M
Net Income
113.32M

Profitability Analysis

Gross Margin

39.6%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

31.4%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

8.8%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

26.7%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

39.56%
Gross Profit Margin
15%
3Y+20.0%
5Y+2.0%
10Y+1.0%
31.38%
Operating Profit Margin
89%
3Y+94.0%
5Y+64.0%
10Y+52.0%
8.79%
Net Profit Margin
28%
3Y+6.0%
5Y-11.0%
10Y+1.0%
7.68%
Return on Equity
35%
3Y+5.0%
5Y-11.0%
10Y+11.0%
1.82%
Return on Assets
21%
3Y-
5Y-11.0%
10Y-5.0%
5.17%
Return on Invested Capital
80%
3Y+73.0%
5Y+60.0%
10Y+82.0%
NWN

Northwest Natural Holding Company Cash Conversion Engine

NWN ยท NYSE
Net Income113.32M
Depreciation & Amortization204.37M
Stock-Based Compensation0.00
Change in Working Capital-54.51M
Others-29.53M
Capital Expenditures-466.89M
Free Cash Flow-197.77M

Cash Flow Quality Analysis

FCF Conversion Rate

-174.5%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

173.5%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-1.9%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

-$54.51M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

nwn

Northwest Natural Holding Company Funding & Solvency Profile

NWN ยท NYSE
Cash & Cash Equivalents34.95M
Net Receivables150.54M
Inventory134.75M
Other Current Assets263.88M
Total Current Assets584 M
Property, Plant & Equipment5.79B
Goodwill & Intangible Assets371.26M
Long-Term Investments69.44M
Other Non-Current Assets-396.32M
Total Non-Current Assets5 B
Total Assets
6.42B

Financial Health Analysis

Current Ratio

0.80x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

3.07x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-146408000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

9% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

nwn

Northwest Natural Holding Company Street Expectations Map

NWN ยท NYSE

Wall Street analysts project that NWN stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 55.25, with estimates ranging from a low of 50.00 to a high of 58.00.

Lowest Target
50.00
2.27%
Consensus Target
55.25
13.01%
Highest Target
58.00
18.63%

The consensus 1-year price target stands at 55.25, with estimates ranging from a low of 50.00 to a high of 58.00.

Analyst Consensus Analysis

Upside Potential

+13.0%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

14.5% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

nwn

Northwest Natural Holding Company Insider Positioning

NWN ยท NYSE

During the last 12 months, insiders have purchased $347K and sold $3.00M worth of NWN shares, resulting in $2.65M of net selling activity.

3 Months

Bought

1.6K

79.85K

Sold

1.7K

89.37K

Net Activity

-10K

-$10K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

3.5K

162.27K

Sold

42.9K

1.94M

Net Activity

-1.8M

-$1.78M

9-12 Months

Bought

2.6K

104.94K

Sold

23.7K

965.29K

Net Activity

-860K

-$860K

Top Buyers

1
LK

Lee Karen

Director

2.4K sharesโ€ข2 transactions

$102K

2
BPJ

Bragdon Peter J

Director

1.6K sharesโ€ข2 transactions

$77K

3
PJ

Palfreyman Justin

Director, Officer: President & Ceo

1.2K sharesโ€ข1 transactions

$60K

4
MS

Mcdonough Sandra

Director

1.3K sharesโ€ข2 transactions

$57K

5
LME

Ludford Mary E

Director

1.2K sharesโ€ข2 transactions

$52K

Top Sellers

1
ADH

Anderson David Hugo

Director

65.3K sharesโ€ข10 transactions

$2.85M

2
WDA

Weber David A.

Officer, Other: Vp, Gas Supply

1.7K sharesโ€ข1 transactions

$89K

3
KRJI

Kaszuba Raymond J Iii

Officer: Svp & Chief Financial Officer

763 sharesโ€ข1 transactions

$32K

4
WBJ

Wilson Brody J

Officer: Vp, Treas, Controller & Cao

364 sharesโ€ข1 transactions

$15K

5
FB

Fellon Brian

Officer, Other: Vp, Cio And Ciso

151 sharesโ€ข1 transactions

$7K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $2.65M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.12:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Recent Trend (3 Months)

$10K

Negative recent trend with net selling. Insiders have reduced positions in recent months, which could signal caution.

Insider Participation

Balanced

5 insider buyers and 5 sellers. Equal participation suggests mixed or neutral insider views.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
ย 

nwn Dividend History

NWN
10Y CAGR +1%
Latest $0.492
Annual $2.4575
5 year growth trend
Last Period: +0%