NVR - NYSE

NVR, Inc.

NVR, Inc.

NVRยทNYSE

$6.12K

-1.2%
Consumer CyclicalResidential Construction

NVR, Inc. operates as a homebuilder in the United States. The company operates in two segments, Homebuilding and Mortgage Banking. It engages in the construction and sale of single-family detached homes, townhomes, and condominium buildings under the Ryan Homes, NVHomes, and Heartland Homes names. The company markets its Ryan Homes products to first-time and first-time move-up buyers; and NVHomes and Heartland Homes products to move-up and luxury buyers. It also provides various mortgage related services to its homebuilding customers, as well as brokers title insurance; performs title searches in connection with mortgage loan closings; and sells mortgage loans to investors in the secondary markets on a servicing released basis. The company primarily serves in Maryland, Virginia, West Virginia, Delaware, New Jersey, Eastern Pennsylvania, New York, Ohio, Western Pennsylvania, Indiana, Illinois, North Carolina, South Carolina, Florida, Tennessee, and Washington, D.C. NVR, Inc. was founded in 1980 and is headquartered in Reston, Virginia.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$16.52B
EPS462.0000
P/E Ratio13.25
Earnings Date07/22/2026
NVR, Inc.

NVR, Inc. Fair Value Envelope

NVR ยท NYSE

Our analysis suggests that NVR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $6119.82, this represents a potential HIDDEN relative to our calculated worth for NVR, Inc..

HIDDEN
Intrinsic Value
Current Price: $6119.82

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$4.4B
+ Cash & Equivalents$2.0B
Firm Value$6.3B
- Debt$1.2B
Equity Value$5.1B
/ Shares Outstanding2,839,430B
DCF Value$1.8K
OVERVALUED BY 70%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$914.2M
$745.4M
$607.7M
$495.5M
$404.0M
$329.4M
$268.6M
$219.0M
$178.5M
$145.6M
Maintenance CapEx
-$4.0M
-$3.3M
-$2.7M
-$2.2M
-$1.8M
-$1.4M
-$1.2M
-$957.1K
-$780.4K
-$636.3K
Owner Earnings
$910.2M
$742.1M
$605.1M
$493.3M
$402.2M
$327.9M
$267.4M
$218.0M
$177.7M
$144.9M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$842.8M
$636.3M
$480.3M
$362.6M
$273.8M
$206.7M
$156.0M
$117.8M
$88.9M
$67.1M
Terminal Value represents 26.1% of Enterprise Value

Related Guides

Blog Categories

Continue your NVR research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.