The Bank of N.T. Butterfield & Son Limited

The Bank of N.T. Butterfield & Son Limited

NTBยทNYSE

$55.66

-3.7%
Financial ServicesBanks - Diversified

The Bank of N.T. Butterfield & Son Limited provides a range of community, commercial, and private banking services to individuals and small to medium-sized businesses. It accepts retail and corporate checking, savings, term, and interest bearing and non-interest bearing deposits, as well as certificate of deposits. The company's lending portfolio includes residential mortgage lending, automobile lending, consumer financing, credit cards, overdraft facilities, commercial real estate lending, and commercial and industrial loans. It also offers investment products and services; and cash and liquidity management, foreign exchange, custody administration, and settlement services. In addition, the company provides personal and property/auto insurance products; letters of credit; and cash management, payroll, remote banking, money market, advisory, brokerage, trust, estate, company management, and fiduciary services. Further, it offers debit cards; automated teller machines; and personal and business deposit, merchant acquiring, and mobile and internet banking services. The company operates through offices in the Cayman Islands, Guernsey, Jersey, the United Kingdom, The Bahamas, Switzerland, Singapore, Mauritius, and Canada. It also operates through 3 branches in Bermuda and 4 branches in the Cayman Islands. The Bank of N.T. Butterfield & Son Limited was founded in 1858 and is headquartered in Hamilton, Bermuda.

At a Glance

Live Snapshot
Market Cap$2.20B
EPS5.6100
P/E Ratio9.92
Earnings Date07/27/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 9.9).

Valuation inputs: P/E 9.9, earnings yield +10.1%, momentum -3.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +20.3%, ROIC +1.7%).

Profitability stack: net margin +29.0%, ROE +20.3%, ROIC +1.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +91.9%, momentum -3.7%, net margin +29.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ntb

The Bank of N.T. Butterfield & Son Limited Market vs Earnings Trajectory

NTB ยท NYSE

Loading price and EPS data...

The Bank of N.T. Butterfield & Son Limited

The Bank of N.T. Butterfield & Son Limited Fair Value Envelope

NTB ยท NYSE

Our analysis suggests that NTB has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $55.66, this represents a potential HIDDEN relative to our calculated worth for The Bank of N.T. Butterfield & Son Limited.

Intrinsic Value
Current Price: $55.66
3Y+30.0%
5Y+93.0%
10Y+368.0%
3Y+32.0%
5Y+59.0%
10Y+97.0%
3Y+8.0%
5Y+58.0%
10Y+100.0%
3Y+27.0%
5Y+49.0%
10Y+57.0%
3Y+32.0%
5Y+52.0%
10Y+51.0%
3Y-1.0%
5Y-4.0%
10Y+27.0%
The Bank of N.T. Butterfield & Son Limited

The Bank of N.T. Butterfield & Son Limited Profit Bridge

NTB ยท NYSE
Revenue799.84M
Cost of Goods Sold (193.25M)
Gross Profit606.70M
Operating Expenses (368.83M)
Operating Income238.00M
Interest Expense (193.03M)
Other Income/Expense0.00
Pretax Income238.00M
Income Tax (6.00M)
Net Income231.90M
Net Income
231.90M

Profitability Analysis

Gross Margin

75.9%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

29.8%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

29.0%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

2.5%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

75.85%
Gross Profit Margin
7%
3Y-16.0%
5Y-24.0%
10Y-24.0%
29.76%
Operating Profit Margin
10%
3Y-17.0%
5Y-
10Y+104307.0%
28.99%
Net Profit Margin
9%
3Y-18.0%
5Y-1.0%
10Y+2.0%
20.31%
Return on Equity
-4%
3Y-18.0%
5Y+35.0%
10Y+25.0%
1.65%
Return on Assets
8%
3Y+10.0%
5Y+65.0%
10Y+58.0%
1.65%
Return on Invested Capital
-89%
3Y-91.0%
5Y-
10Y+15576.0%
NTB

The Bank of N.T. Butterfield & Son Limited Cash Conversion Engine

NTB ยท NYSE
Net Income231.90M
Depreciation & Amortization0.00
Stock-Based Compensation0.00
Change in Working Capital-11.51M
Others59.17M
Capital Expenditures-24.75M
Free Cash Flow254.81M

Cash Flow Quality Analysis

FCF Conversion Rate

109.9%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

8.9%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+4.5%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

-$11.51M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

ntb

The Bank of N.T. Butterfield & Son Limited Funding & Solvency Profile

NTB ยท NYSE
Cash & Cash Equivalents1.94B
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets6 B
Property, Plant & Equipment161.50M
Goodwill & Intangible Assets83.92M
Long-Term Investments7.34B
Other Non-Current Assets1.31B
Total Non-Current Assets9 B
Total Assets
14.42B

Financial Health Analysis

Current Ratio

0.42x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

11.70x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-7484232000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

38% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

ntb

The Bank of N.T. Butterfield & Son Limited Street Expectations Map

NTB ยท NYSE

Wall Street analysts project that NTB stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 57.00, with estimates ranging from a low of 57.00 to a high of 57.00.

Lowest Target
57.00
2.41%
Consensus Target
57.00
2.41%
Highest Target
57.00
2.41%

The consensus 1-year price target stands at 57.00, with estimates ranging from a low of 57.00 to a high of 57.00.

Analyst Consensus Analysis

Upside Potential

+2.4%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

ntb

The Bank of N.T. Butterfield & Son Limited Insider Positioning

NTB ยท NYSE

During the last 12 months, insiders have purchased $565K worth of NTB shares, with no selling activity reported.

3 Months

Bought

10.0K

564.94K

Sold

0

0.00

Net Activity

+565K

+$565K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
LMT

Lynch Mark T

Director

10.0K sharesโ€ข1 transactions

$565K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $565K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Recent Trend (3 Months)

$565K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

1 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Unanimous insider buying: Zero selling combined with active buying is rare and typically very bullish. Insiders appear to see significant upside with limited downside risk.

0.96%
Dividend Yield
-2%
3Y-42.0%
5Y-17.0%
10Y+51.0%
ย 

ntb Dividend History

NTB
10Y CAGR +48%
Latest $0.5
Annual $2
5 year growth trend
Last Period: +0%