Energy Vault Holdings, Inc.

Energy Vault Holdings, Inc.

NRGVยทNYSE

$6.49

+11%
UtilitiesRenewable Utilities

Energy Vault Holdings, Inc. develops and sells energy storage solutions. The company offers gravity-based storage systems, including EVx Platform, a scalable, modular product line starting from 40-megawatt hour to multi-gigawatt hours to address grid resiliency needs in shorter durations; Energy Vault Resiliency Center, a scalable, gigawatt hour scale product line designed to address grid resiliency needs to manage energy disruptive climate events; and Energy Vault solutions. Its solutions allow utilities, independent power producers, and large energy users to manage their power portfolios and efficiently dispatch power. Energy Vault Holdings, Inc. is based in Westlake Village, California.

At a Glance

Live Snapshot
Market Cap$1.16B
EPS-0.6500
P/E Ratio-9.98
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -10.0).

Valuation inputs: P/E -10.0, earnings yield N/A, momentum +10.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -1.5%, ROIC -36.4%).

Profitability stack: net margin -50.9%, ROE -1.5%, ROIC -36.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +71.7%, momentum +10.8%, net margin -50.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

nrgv

Energy Vault Holdings, Inc. Market vs Earnings Trajectory

NRGV ยท NYSE

Loading price and EPS data...

Energy Vault Holdings, Inc.

Energy Vault Holdings, Inc. Fair Value Envelope

NRGV ยท NYSE

Our analysis suggests that NRGV has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $6.49, this represents a potential HIDDEN relative to our calculated worth for Energy Vault Holdings, Inc..

Intrinsic Value
Current Price: $6.49
3Y+2.0%
5Y+81.0%
10Y-92.0%
3Y+40.0%
5Y-
10Y-
3Y+32.0%
5Y+329.0%
10Y+922.0%
3Y-76.0%
5Y-66.0%
10Y-62.0%
3Y+82.0%
5Y+153.0%
10Y+192.0%
3Y-25.0%
5Y+930.0%
10Y+709.0%
Energy Vault Holdings, Inc.

Energy Vault Holdings, Inc. Profit Bridge

NRGV ยท NYSE
Revenue203.67M
Cost of Goods Sold (155.68M)
Gross Profit47.99M
Operating Expenses (122.36M)
Operating Income-74.37M
Interest Expense (8.46M)
Other Income/Expense-21.53M
Pretax Income-95.89M
Income Tax (7.76M)
Net Income-103.61M
Net Income
-103.61M

Profitability Analysis

Gross Margin

23.6%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

-36.5%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-50.9%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

23.56%
Gross Profit Margin
76%
3Y-42.0%
5Y-
10Y-
-36.51%
Operating Profit Margin
-87%
3Y-12.0%
5Y-
10Y-
-50.87%
Net Profit Margin
-83%
3Y-5.0%
5Y-
10Y-
-153.59%
Return on Equity
43%
3Y+464.0%
5Y+42.0%
10Y-313.0%
-33.12%
Return on Assets
-55%
3Y+76.0%
5Y-58.0%
10Y+26.0%
-36.37%
Return on Invested Capital
-64%
3Y+76.0%
5Y-33.0%
10Y-231.0%
NRGV

Energy Vault Holdings, Inc. Cash Conversion Engine

NRGV ยท NYSE
Net Income-103.66M
Depreciation & Amortization5.73M
Stock-Based Compensation36.71M
Change in Working Capital23.56M
Others24.86M
Capital Expenditures-41.09M
Free Cash Flow-46.74M

Cash Flow Quality Analysis

FCF Conversion Rate

45.1%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

-727.4%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+59.3%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$23.56M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

nrgv

Energy Vault Holdings, Inc. Funding & Solvency Profile

NRGV ยท NYSE
Cash & Cash Equivalents55.24M
Net Receivables4.94M
Inventory126.00K
Other Current Assets43.48M
Total Current Assets104 M
Property, Plant & Equipment103.62M
Goodwill & Intangible Assets7.06M
Long-Term Investments3.37M
Other Non-Current Assets51.46M
Total Non-Current Assets158 M
Total Assets
298.04M

Financial Health Analysis

Current Ratio

1.68x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

4.54x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

42 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

35% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

nrgv

Energy Vault Holdings, Inc. Street Expectations Map

NRGV ยท NYSE

Wall Street analysts project that NRGV stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 7.00, with estimates ranging from a low of 7.00 to a high of 7.00.

Lowest Target
7.00
7.86%
Consensus Target
7.00
7.86%
Highest Target
7.00
7.86%

The consensus 1-year price target stands at 7.00, with estimates ranging from a low of 7.00 to a high of 7.00.

Analyst Consensus Analysis

Upside Potential

+7.9%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

nrgv

Energy Vault Holdings, Inc. Insider Positioning

NRGV ยท NYSE

During the last 12 months, insiders have purchased $807K and sold $18.53M worth of NRGV shares, resulting in $17.73M of net selling activity.

3 Months

Bought

17.5K

58.37K

Sold

65.0K

206.70K

Net Activity

-148K

-$148K

3-6 Months

Bought

21.9K

70.84K

Sold

3.0M

17.20M

Net Activity

-17.1M

-$17.12M

6-9 Months

Bought

132.5K

321.75K

Sold

359.3K

1.03M

Net Activity

-705K

-$705K

9-12 Months

Bought

213.2K

356.01K

Sold

115.8K

104.21K

Net Activity

+252K

+$252K

Top Buyers

1
PR

Piconi Robert

Director, 10 Percent Owner, Officer: Chief Executive Officer

200.0K sharesโ€ข8 transactions

$455K

2
PL

Paulson Larry

Director

65.0K sharesโ€ข4 transactions

$127K

3
HD

Hixon Dylan

Director

60.0K sharesโ€ข3 transactions

$98K

4
ETR

Ertel Thomas R

Director

29.9K sharesโ€ข3 transactions

$58K

5
MMB

Mandanas Mary Beth

Director

15.0K sharesโ€ข2 transactions

$39K

Top Sellers

1
SVF(ML

Softbank Vision Fund (Aiv M2) L.P.

10 Percent Owner

3.0M sharesโ€ข1 transactions

$16.95M

2
LA

Ladwa Akshay

Officer: Chief Operations Officer

296.0K sharesโ€ข8 transactions

$815K

3
BMT

Beer Michael Thomas

Officer: Chief Financial Officer

214.5K sharesโ€ข5 transactions

$634K

4
PR

Piconi Robert

Director, 10 Percent Owner, Officer: Chief Executive Officer

48.2K sharesโ€ข5 transactions

$84K

5
WC

Wiese Christopher

Officer: President, Energy Vault Labs

31.4K sharesโ€ข5 transactions

$50K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $17.73M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.04:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$148K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Balanced

5 insider buyers and 5 sellers. Equal participation suggests mixed or neutral insider views.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

NRGV has not reported any dividend yield values in the available annual periods.

ย 

nrgv Dividend History

NRGV
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%