NET Power Inc.

NET Power Inc.

NPWRยทNYSE

$1.90

-2.1%
IndustrialsIndustrial - Machinery

NET Power Inc. operates as a clean energy technology company. It invents, develops, and licenses clean power generation technology. The company was founded in 2010 and is headquartered in Durham, North Carolina.

At a Glance

Live Snapshot
Market Cap$167.93M
EPS-7.3400
P/E Ratio-0.26
Earnings Date08/10/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -0.3).

Valuation inputs: P/E -0.3, earnings yield N/A, momentum -2.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -2.8%, ROIC -50.4%).

Profitability stack: net margin 0.0%, ROE -2.8%, ROIC -50.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +10.8%, momentum -2.1%, net margin 0.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

npwr

NET Power Inc. Market vs Earnings Trajectory

NPWR ยท NYSE

Loading price and EPS data...

NET Power Inc.

NET Power Inc. Fair Value Envelope

NPWR ยท NYSE

Our analysis suggests that NPWR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.9, this represents a potential HIDDEN relative to our calculated worth for NET Power Inc..

Intrinsic Value
Current Price: $1.9
3Y-50.0%
5Y-30.0%
10Y-30.0%
3Y-100.0%
5Y-100.0%
10Y-100.0%
3Y+956.0%
5Y+1489.0%
10Y+1489.0%
3Y+626.0%
5Y+384.0%
10Y+384.0%
3Y+820.0%
5Y+511.0%
10Y+511.0%
3Y+667.0%
5Y+460.0%
10Y+460.0%
NET Power Inc.

NET Power Inc. Profit Bridge

NPWR ยท NYSE
Revenue0.00
Cost of Goods Sold (62.39M)
Gross Profit-62.39M
Operating Expenses (217.14M)
Operating Income-279.53M
Interest Expense (0.00)
Other Income/Expense-1.40B
Pretax Income-1.68B
Income Tax (-4.30M)
Net Income-578.53M
Net Income
-578.53M

Profitability Analysis

0.00%
Gross Profit Margin
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
0.00%
Operating Profit Margin
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
0.00%
Net Profit Margin
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
-283.73%
Return on Equity
3681%
3Y+234.0%
5Y+668.0%
10Y+668.0%
-96.47%
Return on Assets
4399%
3Y+38.0%
5Y+184.0%
10Y+184.0%
-50.38%
Return on Invested Capital
573%
3Y-30.0%
5Y+36.0%
10Y+36.0%
NPWR

NET Power Inc. Cash Conversion Engine

NPWR ยท NYSE
Net Income-578.53M
Depreciation & Amortization62.39M
Stock-Based Compensation46.43M
Change in Working Capital32.10M
Others321.13M
Capital Expenditures-33.21M
Free Cash Flow-154.00M

Cash Flow Quality Analysis

FCF Conversion Rate

26.6%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

-27.5%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-51.7%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$32.10M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

npwr

NET Power Inc. Funding & Solvency Profile

NPWR ยท NYSE
Cash & Cash Equivalents133.15M
Net Receivables845.00K
Inventory0.00
Other Current Assets2.20M
Total Current Assets311 M
Property, Plant & Equipment41.08M
Goodwill & Intangible Assets179.06M
Long-Term Investments10.28M
Other Non-Current Assets1.35M
Total Non-Current Assets53 M
Total Assets
542.82M

Financial Health Analysis

Current Ratio

23.82x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.05x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

298 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

57% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

npwr

NET Power Inc. Street Expectations Map

NPWR ยท NYSE

Wall Street analysts project that NPWR stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 3.00, with estimates ranging from a low of 3.00 to a high of 3.00.

Lowest Target
3.00
57.89%
Consensus Target
3.00
57.89%
Highest Target
3.00
57.89%

The consensus 1-year price target stands at 3.00, with estimates ranging from a low of 3.00 to a high of 3.00.

Analyst Consensus Analysis

Upside Potential

+57.9%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

npwr

NET Power Inc. Insider Positioning

NPWR ยท NYSE

During the last 12 months, insiders have sold $34.25M worth of NPWR shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

870.0K

2.12M

Net Activity

-2.1M

-$2.12M

3-6 Months

Bought

0

0.00

Sold

4.7M

10.86M

Net Activity

-10.9M

-$10.86M

6-9 Months

Bought

0

0.00

Sold

4.5M

14.74M

Net Activity

-14.7M

-$14.74M

9-12 Months

Bought

0

0.00

Sold

2.5M

6.53M

Net Activity

-6.5M

-$6.53M

Top Buyers

No buying activity

Top Sellers

1
8RCL

8 Rivers Capital, Llc

10 Percent Owner

5.0M sharesโ€ข42 transactions

$13.90M

2
NL

Npeh, Llc

10 Percent Owner

5.0M sharesโ€ข41 transactions

$13.83M

3
SI

Sk Inc.

10 Percent Owner

2.5M sharesโ€ข1 transactions

$6.53M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $34.25M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$2.12M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

3 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

NPWR has not reported any dividend yield values in the available annual periods.

ย 

npwr Dividend History

NPWR
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%