EnPro Industries, Inc.

EnPro Industries, Inc.

NPOยทNYSE

$317.20

-0.62%
IndustrialsIndustrial - Machinery

EnPro Industries, Inc. engages in the design, development, manufacture, marketing, and service of engineered industrial products in the United States, Europe, and internationally. It operates through three segments: Sealing Technologies, Advanced Surface Technologies, and Engineered Materials. The Sealing Technologies segment offers single-use hygienic seals, tubing, components and assemblies; metallic, non-metallic, and composite material gaskets; compression packing products; hydraulic components; expansion joints; wall penetration products; and dynamic, flange, resilient metal, elastomeric, and custom-engineered mechanical seals for chemical and petrochemical processing, pulp and paper processing, power generation, food and pharmaceutical processing, primary metal manufacturing, mining, water and waste treatment, heavy-duty trucking, aerospace, medical, filtration, and semiconductor fabrication industries. This segment also provides aseptic fluid transfer products for the pharmaceutical and biopharmaceutical industries. The Advanced Surface Technologies segment offers cleaning, coating, testing, refurbishment, and verification services for critical components and assemblies used in semiconductor manufacturing equipment, as well as for critical applications in the space, aerospace, and defense markets; and specialized optical filters and thin-film coatings for various applications in the industrial technology, life sciences, and semiconductor markets. The Engineered Materials segment provides self-lubricating, non-rolling, metal polymer, engineered plastics, and fiber reinforced composite bearing products for various applications in the automotive, pharmaceutical, pulp and paper, natural gas, health, power generation, machine tools, air treatment, refining, petrochemical, and general industrial markets. The company was incorporated in 2002 and is headquartered in Charlotte, North Carolina.

At a Glance

Live Snapshot
Market Cap$6.70B
EPS1.9200
P/E Ratio165.21
Earnings Date08/04/2026
EnPro Industries, Inc.

EnPro Industries, Inc. Fair Value Envelope

NPO ยท NYSE

Our analysis suggests that NPO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $317.2, this represents a potential HIDDEN relative to our calculated worth for EnPro Industries, Inc..

Intrinsic Value
Current Price: $317.2

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$15.6B
+ Cash & Equivalents$114.7M
Firm Value$15.7B
- Debt$655.3M
Equity Value$15.1B
/ Shares Outstanding21,065,729B
DCF Value$716
UNDERVALUED BY 126%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$246.4M
$301.7M
$369.5M
$452.5M
$554.1M
$678.6M
$831.0M
$1.0B
$1.2B
$1.5B
Maintenance CapEx
-$10.3M
-$12.6M
-$15.4M
-$18.9M
-$23.1M
-$28.3M
-$34.7M
-$42.5M
-$52.0M
-$63.7M
Owner Earnings
$236.1M
$289.1M
$354.1M
$433.6M
$531.0M
$650.3M
$796.4M
$975.2M
$1.2B
$1.5B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$218.6M
$247.9M
$281.1M
$318.7M
$361.4M
$409.8M
$464.7M
$526.9M
$597.4M
$677.4M
Terminal Value represents 73.7% of Enterprise Value